UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported):  August 3, 2011

 

ACTIVISION BLIZZARD, INC.

(Exact Name of Registrant as Specified in Charter)

 

Delaware

 

001-15839

 

95-4803544

(State or Other Jurisdiction of
Incorporation)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

3100 Ocean Park Boulevard, Santa
Monica, CA

 

90405

(Address of Principal Executive
Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  (310) 255-2000

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o      Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o      Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o      Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o      Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Certain Information Not Filed.  The information in Item 2.02 of this Form 8-K and Exhibit 99.1 attached to this Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall such Item 2.02 or such Exhibit 99.1 or any of the information contained therein be deemed incorporated by reference in any filing under the Securities Exchange Act of 1934 or the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

Item 2.02.                                          Results of Operations and Financial Condition.

 

On August 3, 2011, Activision Blizzard, Inc. (the “Company”) issued a press release announcing results for the Company for the period ended June 30, 2011. A copy of the press release is attached hereto as Exhibit 99.1.  As previously announced, the Company is hosting a conference call and Webcast in conjunction with that release.

 

Item 9.01.                                          Financial Statements and Exhibits.

 

(d)  Exhibits

 

99.1                           Press Release dated August 3, 2011 (furnished not filed)

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: August 3, 2011

ACTIVISION BLIZZARD, INC.

 

 

 

 

 

By:

/s/ Thomas Tippl

 

 

Thomas Tippl

 

 

Chief Operating Officer and

 

 

Chief Financial Officer

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated August 3, 2011 (furnished not filed)

 

4


Exhibit 99.1

 

Contacts:

 

Kristin Southey

 

 

SVP, Investor Relations

 

 

(310) 255-2635

 

 

ksouthey@activision.com

 

 

 

 

 

Maryanne Lataif

 

 

SVP, Corporate Communications

 

 

(310) 255-2704

 

 

mlataif@activision.com

 

FOR IMMEDIATE RELEASE

 

ACTIVISION BLIZZARD ANNOUNCES BETTER-THAN-EXPECTED

SECOND QUARTER 2011 FINANCIAL RESULTS

 

- Q2 Net Revenues Up Year Over Year; Record EPS Increases Over 66% Year Over Year -

 

- For Six-Month Period Net Revenues Up; Record EPS Increases

Over 50% Year Over Year -

 

-      For Six-Month Period Net Revenues from Digital Channels Grow More Than

20% Year Over Year -

 

-      Company Increases Full Year Outlook for Net Revenues and EPS -

 

Santa Monica, CA — August 3, 2011 — Activision Blizzard, Inc. (Nasdaq: ATVI) today announced better-than-expected financial results for the second quarter of 2011.

 

In the quarter, the company delivered record GAAP net revenues of $1.1 billion, as compared with $967 million for the second quarter of 2010.   On a non-GAAP basis, the company’s net revenues were $699 million, as compared with $683 million for the second quarter of 2010.  For the second quarter, the company delivered record GAAP net revenues from digital channels, representing a 27% increase year over year, and accounting for 37% of the company’s total net revenues.  On a non-GAAP basis, record net revenues from digital channels increased 13% year over year, accounting for more than 60% of the quarter’s total net revenues.

 

For the second quarter of 2011, Activision Blizzard’s GAAP earnings per diluted share were $0.29, as compared with $0.17 for the second quarter of 2010.  On a non-GAAP basis, the company’s earnings per diluted share were $0.10, as compared with $0.06 for the second quarter of 2010.

 

The company reports results on both a GAAP and a non-GAAP basis.  Please refer to the tables at the back of this press release for a reconciliation of the company’s GAAP and non-GAAP results.

 

1



 

Robert Kotick, CEO of Activision Blizzard, stated, “Our better-than-expected second-quarter performance was driven by record digital sales of our online-enabled franchises.  For the six month period, net revenues from digital channels grew more than 20%, driving record operating margin and EPS growth of more than 50%.

 

Kotick continued, “Looking to the balance of the year, while we have numerous releases we believe our audiences will be especially excited by three key properties — Call of Duty: Modern Warfare 3™, our new online service Call of Duty Elite and Skylanders Spyro’s Adventure™ — all of which are shaping up to be incredible.   To date, pre-orders for Modern Warfare 3 have significantly exceeded the pre-orders for Black Ops at this time last year.  In addition, we believe that Call of Duty Elite, which was built for Modern Warfare 3 and is expected to launch with the game on November 8, should redefine social connectivity for multiplayer gaming.   Additionally, we expect that Skylanders Spyro’s Adventure will change the way we look at toys and video games by bringing the world of toys, video games and the Internet together in an unprecedented way.”

 

Kotick added, “Today, there are more ways than ever for players to access entertainment online and play games which have truly become one of the most compelling forms of entertainment in the world.”

 

Business Highlights

 

·                  Call of Duty: Black Ops was the #1 game in the U.S. and Europe for the first half of 2011.(1)

 

·                  For the second quarter, Blizzard Entertainment had two top-10 PC titles with World of Warcraft®: Cataclysm and StarCraft® II: Wings of Liberty.(1)

 


(1)According to The NPD Group, Charttrack and Gfk

 

2



 

·                  To date, Call of Duty: Black Ops players have logged more than 2.2 billion hours of online gameplay.(2)

 

·                  Total unique online gamers playing Call of Duty: Black Ops were more than 30% greater than the total unique online gamers who played Call of Duty: Modern Warfare® 2 during the first eight months after each game’s release.(3)

 

·                  On May 11, 2011, Activision Blizzard paid a cash dividend of $0.165 per common share to shareholders of record as of March 16, 2011.

 

·                  As of June 30, 2011, Activision Blizzard had purchased approximately 43 million shares of its common stock, for an aggregate price of approximately $479 million, under the $1.5 billion stock repurchase program authorized by its Board of Directors in February 2011.

 

Company Outlook

 

On July 28, 2011, Activision Publishing released the Call of Duty: Black Ops Annihilation content pack for Sony’s PlayStation3 computer entertainment system and the PC.  During the quarter, Activision Publishing also expects to release the Call of Duty: Black Ops Resurrection™ content pack for the Xbox 360 video game and entertainment system from Microsoft, Sony’s PlayStation3 computer entertainment system and the PC, as well as X-Men™ Destiny, Cabela’s Big Game Hunter 2012 and a Kinect-ready title for the Xbox 360, Cabela’s Hunting Party.  Additionally, Blizzard Entertainment’s World of Warcraft: Cataclysm was launched in China on July 12, 2011.

 

Activision Blizzard plans to allocate the majority of its resources and focus toward opportunities which it expects will afford it the greatest competitive advantages and the greatest potential for best-in-class quality, high-margin digital growth, and long-term success.  These opportunities include new content for Blizzard Entertainment’s World of Warcraft, StarCraft and Diablo franchises, and Blizzard Entertainment’s next-generation MMO; robust investment in Activision Publishing’s forthcoming Call of Duty titles, including a micro-transaction game for China; the development of a best-in-class digital platform, Call of Duty Elite; a new property from Bungie; and Skylander’s Spyro’s Adventure, an innovative new universe bringing the world of toys, video games and the Internet together in an unprecedented way.  These investments should better position Activision Blizzard for long-term growth and enable it to continue expanding its position as the largest digital video-game publisher.

 


(2)According to Microsoft, Sony and Activision Blizzard internal estimates

(3)According to Microsoft, Sony and Activision Blizzard internal estimates

 

3



 

For calendar year 2011, Activision Blizzard is raising its outlook from the estimates it provided on May 9, 2011.  Since Blizzard Entertainment has not confirmed a launch date for its next global release, the company’s calendar year outlook at this time does not include a new game from Blizzard in 2011.

 

 

 

GAAP
Outlook

 

Prior*
GAAP
Outlook

 

Non-GAAP
Outlook

 

Prior*
Non-GAAP
Outlook

 

CY 2011

 

 

 

 

 

 

 

 

 

Net Revenues
(in billions)

 

$

4.18

 

$

4.05

 

$

4.05

 

$

3.95

 

EPS

 

$

0.68

 

$

0.61

 

$

0.77

 

$

0.73

 

Q3 2011

 

 

 

 

 

 

 

 

 

Net Revenues
(in millions)

 

$

650

 

n/a

 

$

530

 

n/a

 

EPS

 

$

0.05

 

n/a

 

$

0.01

 

n/a

 

 


*Prior outlook was provided on May 9, 2011

 

Activision Blizzard’s financial outlook is subject to significant risks and uncertainties, including declines in demand for its products, competition, the effectiveness of the company’s restructuring efforts, fluctuations in foreign exchange and tax rates, and counterparty risks relating to customers, licensees, licensors and manufacturers.

 

The company’s outlook is also based on assumptions about sell-through rates for its products, and the launch timing, success and pricing of its new slate of products.  Current macroeconomic conditions increase those risks and uncertainties.  As a result of these and other factors, actual results may deviate materially from the outlook presented above.

 

Conference Call

 

Today at 4:30 p.m. EDT, Activision Blizzard’s management will host a conference call and Webcast to discuss the company’s results for the second quarter and management’s outlook for the remainder of the year. The company welcomes all members of the financial and media communities and other interested parties to visit the “Investor Relations” area of www.activisionblizzard.com to listen to the conference call via live Webcast or to listen to the call live by dialing into 888-500-6973 in the U.S. with passcode 1853254.

 

4



 

Non-GAAP Financial Measures

 

In order to supplement our financial measures that are presented in accordance with GAAP, Activision Blizzard presents certain non-GAAP measures of financial performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.  In addition, these non-GAAP measures have limitations in that they do not reflect all of the items associated with the company’s results of operations as determined in accordance with GAAP.

 

Activision Blizzard provides net revenues, net income (loss), earnings (loss) per share and operating margin data and guidance both including (in accordance with GAAP) and excluding (non-GAAP) certain items. The non-GAAP financial measures exclude the following items, as applicable in any given reporting period:

 

·                  the change in deferred net revenue and related cost of sales with respect to certain of the company’s online-enabled games;

·                  expenses related to stock-based compensation;

·                  expenses related to the restructuring of our Activision Publishing operations;

·                  the amortization of intangibles and impairment of intangible assets; and

·                  the income tax adjustments associated with any of the above items.

 

In the future, Activision Blizzard may also consider whether other significant non-recurring items should also be excluded in calculating the non-GAAP financial measures used by the company.

 

Management believes that the presentation of these non-GAAP financial measures provides investors with additional useful information to measure Activision Blizzard’s financial and operating performance.  In particular, the measures facilitate comparison of operating performance between periods and help investors to better understand the operating results of Activision Blizzard by excluding certain items that may not be indicative of the company’s core business, operating results or future outlook.  Internally, management uses these non-GAAP financial measures in assessing the company’s operating results, as well as in planning and forecasting.

 

Activision Blizzard’s non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles, and the terms non-GAAP net revenues, non-GAAP net income, non-GAAP earnings per share, and non-GAAP operating margin do not have a standardized meaning. Therefore, other companies may use the same or similarly named measures, but exclude different items, which may not provide investors a comparable view of Activision Blizzard’s performance in relation to other companies.

 

5



 

Management compensates for the limitations resulting from the exclusion of these items by considering the impact of the items separately and by considering Activision Blizzard’s GAAP, as well as non-GAAP results and outlook and, in this release, by presenting the most comparable GAAP measures directly ahead of non-GAAP measures, and by providing a reconciliation that indicates and describes the adjustments made.

 

In addition to the reasons stated above, which are generally applicable to each of the items Activision Blizzard excludes from its non-GAAP financial measures, there are additional specific reasons why the company believes it is appropriate to exclude the change in deferred net revenue and related cost of sales with respect to certain of the company’s online-enabled games. Since Activision Blizzard has determined that some of our games’ online functionality represents an essential component of gameplay and, as a result, a more-than-inconsequential separate deliverable, we recognize revenue attributed to these game titles over their estimated service periods, which may range from five months to a maximum of less than a year. The related cost of sales is deferred and recognized as the related revenues are recognized. Internally, management excludes the impact of this change in deferred net revenue and related cost of sales in its non-GAAP financial measures when evaluating the company’s operating performance, when planning, forecasting and analyzing future periods, and when assessing the performance of its management team.

 

Management believes this is appropriate because doing so enables an analysis of performance based on the timing of actual transactions with our customers, which is consistent with the way the company is measured by investment analysts and industry data sources. In addition, excluding the change in deferred net revenue and the related cost of sales provides a much more timely indication of trends in our operating results.

 

About Activision Blizzard

 

Headquartered in Santa Monica, California, Activision Blizzard, Inc. is a worldwide online, PC, console, handheld and mobile game publisher with leading positions across the major categories of the rapidly growing interactive entertainment software industry.

 

Activision Blizzard maintains operations in the U.S., Canada, the United Kingdom, France, Germany, Ireland, Italy, Sweden, Spain, the Netherlands, Australia, South Korea and China.  More information about Activision Blizzard and its products can be found on the company’s website, www.activisionblizzard.com.

 

6



 

Cautionary Note Regarding Forward-looking Statements:  Information in this press release that involves Activision Blizzard’s expectations, plans, intentions or strategies regarding the future, including statements under the heading “Company Outlook,” are forward-looking statements that are not facts and involve a number of risks and uncertainties.    Activision Blizzard generally uses words such as “outlook,” “will,”  “could,” “should,” “would,” “might,” “to be,” “plans,” “believes,” “may,” “expects,” “intends,” “anticipates,” “estimate,” “future,” “plan,” “positioned,” “potential,” “project,” “remain,” “scheduled,” “set to,” “subject to,” “upcoming” and similar expressions to identify forward-looking statements.  Factors that could cause Activision Blizzard’s actual future results to differ materially from those expressed in the forward-looking statements set forth in this release include, but are not limited to, sales levels of Activision Blizzard’s titles, increasing concentration of titles, shifts in consumer spending trends, the impact of the current macroeconomic environment and market conditions within the video game industry, Activision Blizzard’s ability to predict consumer preferences, including interest in specific genres such as first-person action and massively multiplayer online games and preferences among competing hardware platforms, the seasonal and cyclical nature of the interactive game market, changing business models including digital delivery of content, competition, including from used games and other forms of entertainment, possible declines in software pricing, product returns and price protection, product delays, adoption rate and availability of new hardware (including peripherals) and related software, rapid changes in technology and industry standards, litigation risks and associated costs, the effectiveness of Activision Blizzard’s restructuring efforts, protection of proprietary rights, maintenance of relationships with key personnel, customers, licensees, licensors, vendors, and third-party developers, including the ability to attract, retain and develop key personnel and developers that can create high quality “hit” titles, counterparty risks relating to customers, licensees, licensors and manufacturers, domestic and international economic, financial and political conditions and policies, foreign exchange rates and tax rates, and the identification of suitable future acquisition opportunities and potential challenges associated with geographic expansion, and the other factors identified in the risk factors section of Activision Blizzard’s most recent annual report on Form 10-K.   The forward-looking statements in this release are based upon information available to Activision Blizzard as of the date of this release, and Activision Blizzard assumes no obligation to update any such forward-looking statements.  Although these forward-looking statements are believed to be true when made, they may ultimately prove to be incorrect. These statements are not guarantees of the future performance of Activision Blizzard and are subject to risks, uncertainties and other factors, some of which are beyond its control and may cause actual results to differ materially from current expectations.

 

###

 

(Tables to Follow)

 

7



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(Amounts in millions, except per share data)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2011

 

2010

 

2011

 

2010

 

Net revenues:

 

 

 

 

 

 

 

 

 

Product sales

 

$

768

 

$

643

 

$

1,829

 

$

1,629

 

Subscription, licensing and other revenues

 

378

 

324

 

766

 

646

 

Total net revenues

 

1,146

 

967

 

2,595

 

2,275

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of sales - product costs

 

213

 

235

 

512

 

572

 

Cost of sales - massively multi-player online role playing game (“MMORPG”)

 

59

 

53

 

122

 

109

 

Cost of sales - software royalties and amortization

 

47

 

51

 

109

 

150

 

Cost of sales - intellectual property licenses

 

24

 

29

 

53

 

72

 

Product development

 

116

 

100

 

258

 

237

 

Sales and marketing

 

90

 

125

 

150

 

181

 

General and administrative

 

127

 

74

 

228

 

143

 

Restructuring

 

3

 

 

22

 

 

Total costs and expenses

 

679

 

667

 

1,454

 

1,464

 

Operating income

 

467

 

300

 

1,141

 

811

 

Investment and other income, net

 

2

 

1

 

5

 

1

 

Income before income tax expense

 

469

 

301

 

1,146

 

812

 

Income tax expense

 

134

 

82

 

308

 

212

 

Net income

 

$

335

 

$

219

 

$

838

 

$

600

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

  0.29

 

$

  0.18

 

$

  0.71

 

$

  0.48

 

Weighted average common shares outstanding

 

1,141

 

1,232

 

1,157

 

1,239

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share (1)

 

$

  0.29

 

$

  0.17

 

$

  0.71

 

$

  0.47

 

Weighted average common shares outstanding assuming dilution

 

1,150

 

1,248

 

1,166

 

1,254

 

 


(1) The company calculates earnings per share pursuant to the two-class method which requires the allocation of net income between common shareholders and participating security holders. Net income attributable to Activision Blizzard Inc. common shareholders used to calculate earnings per common share assuming dilution was $330 million and $826 million for the three and six months ended June 30, 2011 as compared to the total net income of $335 million and $838 million for the same periods, respectively. Net income attributable to Activision Blizzard Inc. common shareholders used to calculate earnings per common share assuming dilution was $217 million and $595 million for the three and six months ended June 30, 2010 as compared to total net income of $219 million and $600 million for the same periods, respectively.

 

8



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Amounts in millions)

 

 

 

June 30,

 

December 31,

 

 

 

2011

 

2010

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

2,334

 

$

2,812

 

Short-term investments

 

610

 

696

 

Accounts receivable, net

 

140

 

640

 

Inventories

 

93

 

112

 

Software development

 

126

 

147

 

Intellectual property licenses

 

43

 

45

 

Deferred income taxes, net

 

511

 

648

 

Other current assets

 

97

 

299

 

Total current assets

 

3,954

 

5,399

 

Long-term investments

 

25

 

23

 

Software development

 

90

 

55

 

Intellectual property licenses

 

16

 

28

 

Property and equipment, net

 

163

 

169

 

Other assets

 

17

 

15

 

Intangible assets, net

 

144

 

160

 

Trademark and trade names

 

433

 

433

 

Goodwill

 

7,130

 

7,132

 

Total assets

 

$

11,972

 

$

13,414

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

156

 

$

363

 

Deferred revenues

 

601

 

1,726

 

Accrued expenses and other liabilities

 

489

 

838

 

Total current liabilities

 

1,246

 

2,927

 

Deferred income taxes, net

 

97

 

120

 

Other liabilities

 

164

 

164

 

Total liabilities

 

1,507

 

3,211

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common stock

 

 

 

Additional paid-in capital

 

9,735

 

12,353

 

Treasury stock

 

 

(2,194

)

Retained earnings

 

701

 

57

 

Accumulated other comprehensive income (loss)

 

29

 

(13

)

Total shareholders’ equity

 

10,465

 

10,203

 

Total liabilities and shareholders’ equity

 

$

11,972

 

$

13,414

 

 

9



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES

(Amounts in millions, except earnings per share data)

 

Three months ended June 30, 2011

 

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
MMORPG

 

Cost of Sales -
Software Royalties
and Amortization

 

Cost of Sales -
Intellectual
Property Licenses

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Restructuring

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

$

1,146

 

$

213

 

$

59

 

$

47

 

$

24

 

$

116

 

$

90

 

$

127

 

$

3

 

$

679

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(447

)

(78

)

 

(32

)

(5

)

 

 

 

 

(115

)

Less: Stock-based compensation

(b)

 

 

 

 

(3

)

 

(5

)

(1

)

(11

)

 

(20

)

Less: Restructuring

(c)

 

 

 

 

 

 

 

 

 

(3

)

(3

)

Less: Amortization of intangible assets

(d)

 

 

 

 

 

(7

)

 

 

 

 

(7

)

Non-GAAP Measurement

 

 

$

699

 

$

135

 

$

59

 

$

12

 

$

12

 

$

111

 

$

89

 

$

116

 

$

 

$

534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2011

 

 

Operating
Income

 

Net Income

 

Basic Earnings
per Share

 

Diluted Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

467

 

$

335

 

$

0.29

 

$

0.29

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(332

)

(238

)

(0.21

)

(0.20

)

 

 

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

20

 

15

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Restructuring

(c)

 

3

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets

(d)

 

7

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

165

 

$

118

 

$

0.10

 

$

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2011

 

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
MMORPG

 

Cost of Sales -
Software Royalties
and Amortization

 

Cost of Sales -
Intellectual
Property Licenses

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Restructuring

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

$

2,595

 

$

512

 

$

122

 

$

109

 

$

53

 

$

258

 

$

150

 

$

228

 

$

22

 

$

1,454

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(1,141

)

(209

)

 

(75

)

(19

)

 

 

 

 

(303

)

Less: Stock-based compensation

(b)

 

 

 

 

(6

)

 

(11

)

(3

)

(23

)

 

(43

)

Less: Restructuring

(c)

 

 

 

 

 

 

 

 

 

(22

)

(22

)

Less: Amortization of intangible assets

(d)

 

 

 

 

(1

)

(15

)

 

 

 

 

(16

)

Non-GAAP Measurement

 

 

$

1,454

 

$

303

 

$

122

 

$

27

 

$

19

 

$

247

 

$

147

 

$

205

 

$

 

$

1,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2011

 

 

Operating
Income

 

Net Income

 

Basic Earnings
per Share

 

Diluted Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

1,141

 

$

838

 

$

0.71

 

$

0.71

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(838

)

(619

)

(0.53

)

(0.52

)

 

 

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

43

 

30

 

0.03

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Restructuring

(c)

 

22

 

16

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets

(d)

 

16

 

10

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

384

 

$

275

 

$

0.23

 

$

0.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(a) Reflects the net change in deferred net revenues and related cost of sales.

(b) Includes expense related to stock-based compensation.

(c) Reflects restructuring related to our Activision Publishing operations.

(d) Reflects amortization of intangible assets from purchase price accounting.

 

The company calculates earnings per share pursuant to the two-class method which requires the allocation of net income between common shareholders and participating security holders. Net income attributable to Activision Blizzard common shareholders used to calculate non-GAAP earnings per common share assuming dilution was $117 million and $270 million for the three and six months ended June 30, 2011 as compared to the total non-GAAP net income of $118 million and $275 million for the same periods, respectively.

 

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings per share information is also presented as calculated.  The sum of these measures, as presented, may differ due to the impact of rounding.

 

10



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES

(Amounts in millions, except earnings per share data)

 

Three months ended June 30, 2010

 

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
MMORPG

 

Cost of Sales -
Software Royalties
and Amortization

 

Cost of Sales -
Intellectual
Property Licenses

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

$

967

 

$

235

 

$

53

 

$

51

 

$

29

 

$

100

 

$

125

 

$

74

 

$

667

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(284

)

(68

)

 

13

 

(2

)

 

 

 

(57

)

Less: Stock-based compensation

(b)

 

 

 

 

(12

)

 

6

 

(2

)

(9

)

(17

)

Less: Restructuring (included in general and administrative)

(c)

 

 

 

 

 

 

 

 

(1

)

(1

)

Less: Amortization of intangible assets

(d)

 

 

(1

)

 

 

(9

)

 

 

 

(10

)

Non-GAAP Measurement

 

 

$

683

 

$

166

 

$

53

 

$

52

 

$

18

 

$

106

 

$

123

 

$

64

 

$

582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2010

 

 

Operating
Income

 

Net Income

 

Basic Earnings
per Share

 

Diluted Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

300

 

$

219

 

$

0.18

 

$

0.17

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(227

)

(165

)

(0.13

)

(0.13

)

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

17

 

12

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

Less: Restructuring (included in general and administrative)

(c)

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets

(d)

 

10

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

101

 

$

72

 

$

0.06

 

$

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2010

 

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
MMORPG

 

Cost of Sales -
Software Royalties
and Amortization

 

Cost of Sales -
Intellectual
Property Licenses

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

$

2,275

 

$

572

 

$

109

 

$

150

 

$

72

 

$

237

 

$

181

 

$

143

 

$

1,464

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(878

)

(201

)

 

(24

)

(16

)

 

 

 

(241

)

Less: Stock-based compensation

(b)

 

 

 

 

(41

)

 

2

 

(3

)

(18

)

(60

)

Less: Restructuring (included in general and administrative)

(c)

 

 

 

 

 

 

 

 

(4

)

(4

)

Less: Amortization of intangible assets

(d)

 

 

(2

)

 

(4

)

(21

)

 

 

(1

)

(28

)

Non-GAAP Measurement

 

 

$

1,397

 

$

369

 

$

109

 

$

81

 

$

35

 

$

239

 

$

178

 

$

120

 

$

1,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2010

 

 

Operating
Income

 

Net Income

 

Basic Earnings
per Share

 

Diluted Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

811

 

$

600

 

$

0.48

 

$

0.47

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(637

)

(473

)

(0.38

)

(0.37

)

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

60

 

42

 

0.03

 

0.03

 

 

 

 

 

 

 

 

 

 

 

Less: Restructuring (included in general and administrative)

(c)

 

4

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets

(d)

 

28

 

17

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

266

 

$

188

 

$

0.15

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

 


(a)     Reflects the net change in deferred net revenues and related cost of sales.

(b)    Includes expense related to stock-based compensation.

(c)     Reflects restructuring related to the Business Combination with Vivendi Games.  Restructuring activities includes severance costs, facility exit costs and balance sheet write down and exit costs from the cancellation of projects.

(d)    Reflects amortization of intangible assets from purchase price accounting.

 

The company calculates earnings per share pursuant to the two-class method which requires the allocation of net income between common shareholders and participating security holders. Net income attributable to Activision Blizzard common shareholders used to calculate non-GAAP earnings per common share assuming dilution was $72 million and $187 million for the three and six months ended June 30, 2010 as compared to total non-GAAP net income of $72 million and $188 million for the same periods, respectively.

 

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings per share information is also presented as calculated.  The sum of these measures, as presented, may differ due to the impact of rounding.

 

11



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Three and Six Months Ended June 30, 2011 and 2010

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

June 30, 2011

 

June 30, 2010

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channels

 

$

 660

 

58

%

$

 584

 

61

%

$

 76

 

13

%

Digital online channels*

 

423

 

37

 

332

 

34

 

91

 

27

 

Total Activision and Blizzard

 

1,083

 

95

 

916

 

95

 

167

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

63

 

5

 

51

 

5

 

12

 

24

 

Total consolidated GAAP net revenues

 

1,146

 

100

 

967

 

100

 

179

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channels

 

(448

)

 

 

(326

)

 

 

 

 

 

 

Digital online channels*

 

1

 

 

 

42

 

 

 

 

 

 

 

Total changes in deferred net revenues

 

(447

)

 

 

(284

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channels

 

212

 

30

 

258

 

38

 

(46

)

(18

)

Digital online channels*

 

424

 

61

 

374

 

55

 

50

 

13

 

Total Activision and Blizzard

 

636

 

91

 

632

 

93

 

4

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

63

 

9

 

51

 

7

 

12

 

24

 

Total non-GAAP net revenues (2)

 

$

 699

 

100

%

$

 683

 

100

%

$

 16

 

2

%

 

 

 

Six Months Ended

 

 

 

June 30, 2011

 

June 30, 2010

 

$ Increase

 

% Increase

 

 

 

Amount 

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channels

 

$

 1,607

 

62

%

$

 1,490

 

66

%

$

 117

 

8

%

Digital online channels*

 

851

 

33

 

663

 

29

 

188

 

28

 

Total Activision and Blizzard

 

2,458

 

95

 

2,153

 

95

 

305

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

137

 

5

 

122

 

5

 

15

 

12

 

Total consolidated GAAP net revenues

 

2,595

 

 100

 

2,275

 

100

 

320

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channels

 

(1,154

)

 

 

(928

)

 

 

 

 

 

 

Digital online channels*

 

13

 

 

 

50

 

 

 

 

 

 

 

Total changes in deferred net revenues

 

(1,141

)

 

 

(878

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channels

 

453

 

31

 

562

 

40

 

(109

)

(19

)

Digital online channels*

 

864

 

59

 

713

 

51

 

151

 

21

 

Total Activision and Blizzard

 

1,317

 

90

 

1,275

 

91

 

42

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

137

 

10

 

122

 

9

 

15

 

12

 

Total non-GAAP net revenues (2)

 

$

 1,454

 

100

%

$

 1,397

 

100

%

$

 57

 

4

%

 


(1) We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.

(2) Total non-GAAP net revenues presented also represents our total operating segment net revenues.

* Represents revenues from subscriptions and licensing royalties, value-added services, downloadable content, digitally distributed products, and wireless devices.

 

12



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Three Months Ended June 30, 2011 and 2010

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

June 30, 2011

 

June 30, 2010

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions*

 

$

 359

 

31

%

$

 291

 

30

%

$

 68

 

23

%

PC and Other

 

80

 

7

 

79

 

8

 

1

 

1

 

Sony PlayStation  3

 

239

 

21

 

182

 

19

 

57

 

31

 

Sony PlayStation  2

 

2

 

 

9

 

1

 

(7

)

(78

)

Microsoft Xbox 360

 

300

 

26

 

240

 

24

 

60

 

25

 

Nintendo Wii

 

70

 

6

 

76

 

8

 

(6

)

(8

)

Total console^

 

611

 

53

 

507

 

52

 

104

 

21

 

Sony PlayStation Portable

 

4

 

 

3

 

 

1

 

33

 

Nintendo Dual Screen

 

29

 

3

 

36

 

5

 

(7

)

(19

)

Total handheld

 

33

 

3

 

39

 

5

 

(6

)

(15

)

Total Activision and Blizzard

 

1,083

 

94

 

916

 

95

 

167

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

63

 

6

 

51

 

5

 

12

 

24

 

Total consolidated GAAP net revenues

 

1,146

 

100

 

967

 

100

 

179

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions*

 

(67

)

 

 

2

 

 

 

 

 

 

 

PC and Other

 

(35

)

 

 

(37

)

 

 

 

 

 

 

Sony PlayStation  3

 

(156

)

 

 

(90

)

 

 

 

 

 

 

Microsoft Xbox 360

 

(146

)

 

 

(119

)

 

 

 

 

 

 

Nintendo Wii

 

(39

)

 

 

(40

)

 

 

 

 

 

 

Total console^

 

(341

)

 

 

(249

)

 

 

 

 

 

 

Nintendo Dual Screen

 

(4

)

 

 

 

 

 

 

 

 

 

Total changes in deferred net revenues

 

(447

)

 

 

(284

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions*

 

292

 

42

 

293

 

43

 

(1

)

 

PC and Other

 

45

 

6

 

42

 

6

 

3

 

7

 

Sony PlayStation  3

 

83

 

12

 

92

 

14

 

(9

)

(10

)

Sony PlayStation  2

 

2

 

 

9

 

1

 

(7

)

(78

)

Microsoft Xbox 360

 

154

 

22

 

121

 

18

 

33

 

27

 

Nintendo Wii

 

31

 

4

 

36

 

5

 

(5

)

(14

)

Total console^

 

270

 

38

 

258

 

38

 

12

 

5

 

Sony PlayStation Portable

 

4

 

1

 

3

 

1

 

1

 

33

 

Nintendo Dual Screen

 

25

 

4

 

36

 

5

 

(11

)

(31

)

Total handheld

 

29

 

5

 

39

 

6

 

(10

)

(26

)

Total Activision and Blizzard

 

636

 

91

 

632

 

93

 

4

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

63

 

9

 

51

 

7

 

12

 

24

 

Total non-GAAP net revenues(2)

 

$

 699

 

100

%

$

 683

 

100

%

$

 16

 

2

%

 


(1) We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.

(2) Total non-GAAP net revenues presented also represents our total operating segment net revenues.

 

* Revenue from online subscriptions consists of revenue from all World of Warcraft products, including subscriptions, boxed products, expansion packs, licensing royalties, and value-added services.

^ Downloadable content and its related revenues are included in each respective console platforms, hence, total console.

 

13



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Six Months Ended June 30, 2011 and 2010

(Amounts in millions)

 

 

 

Six Months Ended

 

 

 

June 30, 2011

 

June 30, 2010

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions*

 

$

 754

 

29

%

$

 602

 

26

%

$

 152

 

25

%

PC and Other

 

205

 

8

 

127

 

7

 

78

 

61

 

Sony PlayStation  3

 

581

 

22

 

486

 

22

 

95

 

20

 

Sony PlayStation  2

 

6

 

 

24

 

1

 

(18

)

(75

)

Microsoft Xbox 360

 

697

 

27

 

624

 

27

 

73

 

12

 

Nintendo Wii

 

152

 

6

 

212

 

9

 

(60

)

(28

)

Total console^

 

1,436

 

55

 

1,346

 

59

 

90

 

7

 

Sony PlayStation Portable

 

8

 

 

8

 

 

 

 

Nintendo Dual Screen

 

55

 

3

 

70

 

3

 

(15

)

(21

)

Total handheld

 

63

 

3

 

78

 

3

 

(15

)

(19

)

Total Activision and Blizzard

 

2,458

 

95

 

2,153

 

95

 

305

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

137

 

5

 

122

 

5

 

15

 

12

 

Total consolidated GAAP net revenues

 

2,595

 

100

 

2,275

 

100

 

320

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions*

 

(123

)

 

 

(7

)

 

 

 

 

 

 

PC and Other

 

(123

)

 

 

(60

)

 

 

 

 

 

 

Sony PlayStation  3

 

(400

)

 

 

(312

)

 

 

 

 

 

 

Microsoft Xbox 360

 

(405

)

 

 

(399

)

 

 

 

 

 

 

Nintendo Wii

 

(84

)

 

 

(100

)

 

 

 

 

 

 

Total console^

 

(889

)

 

 

(811

)

 

 

 

 

 

 

Nintendo Dual Screen

 

(6

)

 

 

 

 

 

 

 

 

 

Total changes in deferred net revenues

 

(1,141

)

 

 

(878

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions*

 

631

 

43

 

595

 

42

 

36

 

6

 

PC and Other

 

82

 

6

 

67

 

5

 

15

 

22

 

Sony PlayStation  3

 

181

 

12

 

174

 

12

 

7

 

4

 

Sony PlayStation  2

 

6

 

 

24

 

2

 

(18

)

(75

)

Microsoft Xbox 360

 

292

 

20

 

225

 

16

 

67

 

30

 

Nintendo Wii

 

68

 

5

 

112

 

8

 

(44

)

(39

)

Total console^

 

547

 

37

 

535

 

38

 

12

 

2

 

Sony PlayStation Portable

 

8

 

1

 

8

 

1

 

 

 

Nintendo Dual Screen

 

49

 

4

 

70

 

5

 

(21

)

(30

)

Total handheld

 

57

 

5

 

78

 

6

 

(21

)

(27

)

Total Activision and Blizzard

 

1,317

 

91

 

1,275

 

91

 

42

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

137

 

9

 

122

 

9

 

15

 

12

 

Total non-GAAP net revenues(2)

 

$

 1,454

 

100

%

$

 1,397

 

100

%

$

 57

 

4

%

 


(1) We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.

(2) Total non-GAAP net revenues presented also represents our total operating segment net revenues.

 

* Revenue from online subscriptions consists of revenue from all World of Warcraft products, including subscriptions, boxed products, expansion packs, licensing royalties, and value-added services.

^ Downloadable content and its related revenues are included in each respective console platforms, hence, total console.

 

14



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Three and Six Months Ended June 30, 2011 and 2010

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

June 30, 2011

 

June 30, 2010

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

580

 

50

%

$

567

 

59

%

$

13

 

2

%

Europe

 

467

 

41

 

337

 

35

 

130

 

39

 

Asia Pacific

 

99

 

9

 

63

 

6

 

36

 

57

 

Total consolidated GAAP net revenues

 

1,146

 

100

 

967

 

100

 

179

 

19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

(249

)

 

 

(192

)

 

 

 

 

 

 

Europe

 

(181

)

 

 

(79

)

 

 

 

 

 

 

Asia Pacific

 

(17

)

 

 

(13

)

 

 

 

 

 

 

Total changes in net revenues

 

(447

)

 

 

(284

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

331

 

47

 

375

 

55

 

(44

)

(12

)

Europe

 

286

 

41

 

258

 

38

 

28

 

11

 

Asia Pacific

 

82

 

12

 

50

 

7

 

32

 

64

 

Total non-GAAP net revenues(2)

 

$

699

 

100

%

$

683

 

100

%

$

16

 

2

%

 

 

 

Six Months Ended

 

 

 

June 30, 2011

 

June 30, 2010

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

1,328

 

51

%

$

1,270

 

56

%

$

58

 

5

%

Europe

 

1,061

 

41

 

861

 

38

 

200

 

23

 

Asia Pacific

 

206

 

8

 

144

 

6

 

62

 

43

 

Total consolidated GAAP net revenues

 

2,595

 

100

 

2,275

 

100

 

320

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

(632

)

 

 

(504

)

 

 

 

 

 

 

Europe

 

(452

)

 

 

(333

)

 

 

 

 

 

 

Asia Pacific

 

(57

)

 

 

(41

)

 

 

 

 

 

 

Total changes in net revenues

 

(1,141

)

 

 

(878

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

696

 

48

 

766

 

55

 

(70

)

(9

)

Europe

 

609

 

42

 

528

 

38

 

81

 

15

 

Asia Pacific

 

149

 

10

 

103

 

7

 

46

 

45

 

Total non-GAAP net revenues(2)

 

$

1,454

 

100

%

$

1,397

 

100

%

$

57

 

4

%

 


(1) We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.

(2) Total non-GAAP net revenues presented also represents our total operating segment net revenues.

 

15



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

SEGMENT INFORMATION

For the Three and Six Months Ended 2011 and 2010

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

June 30, 2011

 

June 30, 2010

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

Segment net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision(i)

 

$

323

 

28

%

$

333

 

34

%

$

(10

)

(3

)%

Blizzard(ii)

 

313

 

27

 

299

 

31

 

14

 

5

 

Distribution(iii)

 

63

 

6

 

51

 

6

 

12

 

24

 

Operating segment total

 

699

 

61

 

683

 

71

 

16

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to consolidated net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect from deferral of net revenues

 

447

 

39

 

284

 

29

 

 

 

 

 

Consolidated net revenues

 

$

1,146

 

100

%

$

967

 

100

%

$

179

 

19

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision(i)

 

$

31

 

 

 

$

(53

)

 

 

$

84

 

NM

%

Blizzard(ii)

 

135

 

 

 

155

 

 

 

(20

)

(13

)

Distribution(iii)

 

(1

)

 

 

(1

)

 

 

 

NM

 

Operating segment total

 

165

 

 

 

101

 

 

 

64

 

63

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to consolidated operating income and consolidated income before income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect from deferral of net revenues and related cost of sales

 

332

 

 

 

227

 

 

 

 

 

 

 

Stock-based compensation expense

 

(20

)

 

 

(17

)

 

 

 

 

 

 

Restructuring

 

(3

)

 

 

(1

)

 

 

 

 

 

 

Amortization of intangible assets

 

(7

)

 

 

(10

)

 

 

 

 

 

 

Consolidated operating income

 

467

 

 

 

300

 

 

 

167

 

56

 

Investment and other income, net

 

2

 

 

 

1

 

 

 

1

 

NM

 

Consolidated income before income tax expense

 

$

469

 

 

 

$

301

 

 

 

$

168

 

56

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin from total operating segments

 

24

%

 

 

15

%

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

June 30, 2011

 

June 30, 2010

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

Segment net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision(i)

 

$

646

 

25

%

$

670

 

29

%

$

(24

)

(4

)%

Blizzard(ii)

 

671

 

26

 

605

 

27

 

66

 

11

 

Distribution(iii)

 

137

 

5

 

122

 

5

 

15

 

12

 

Operating segment total

 

1,454

 

56

 

1,397

 

61

 

57

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to consolidated net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect from deferral of net revenues

 

1,141

 

44

 

878

 

39

 

 

 

 

 

Consolidated net revenues

 

$

2,595

 

100

%

$

2,275

 

100

%

$

320

 

14

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income (loss) from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision(i)

 

$

78

 

 

 

$

(46

)

 

 

$

124

 

NM

%

Blizzard(ii)

 

306

 

 

 

313

 

 

 

(7

)

(2

)

Distribution(iii)

 

 

 

 

(1

)

 

 

1

 

NM

 

Operating segment total

 

384

 

 

 

266

 

 

 

118

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to consolidated operating income and consolidated income before income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect from deferral of net revenues and related cost of sales

 

838

 

 

 

637

 

 

 

 

 

 

 

Stock-based compensation expense

 

(43

)

 

 

(60

)

 

 

 

 

 

 

Restructuring

 

(22

)

 

 

(4

)

 

 

 

 

 

 

Amortization of intangible assets

 

(16

)

 

 

(28

)

 

 

 

 

 

 

Consolidated operating income

 

1,141

 

 

 

811

 

 

 

330

 

41

 

Investment and other income, net

 

5

 

 

 

1

 

 

 

4

 

NM

 

Consolidated income before income tax expense

 

$

1,146

 

 

 

$

812

 

 

 

$

334

 

41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin from total operating segments

 

26

%

 

 

19

%

 

 

 

 

 

 

 


(i) Activision Publishing (“Activision”) — publishes interactive software products and content.

(ii) Blizzard — Blizzard Entertainment, Inc. and its subsidiaries (“Blizzard”) publishes games and online subscription-based games in the MMORPG category.

(iii) Activision Blizzard Distribution (“Distribution”) — distributes interactive entertainment software and hardware products.

 

16



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES OUTLOOK

For the Quarter Ending September 30, 2011 and

Year Ending December 31, 2011

GAAP to Non-GAAP Reconciliation

(Amounts in millions, except per share data)

 

 

 

 

Outlook for

 

Outlook for

 

 

 

 

Three Months Ending

 

Year Ending

 

 

 

 

September 30, 2011

 

December 31, 2011

 

 

 

 

 

 

 

 

Net Revenues (GAAP)

 

 

$

650

 

$

4,180

 

 

 

 

 

 

 

 

Excluding the impact of:

 

 

 

 

 

 

Change in deferred net revenues

(a)

 

(120

)

(130

)

 

 

 

 

 

 

 

Non-GAAP Net Revenues

 

 

$

530

 

$

4,050

 

 

 

 

 

 

 

 

Earnings Per Diluted Share (GAAP)

 

 

$

0.05

 

$

0.68

 

 

 

 

 

 

 

 

Excluding the impact of:

 

 

 

 

 

 

Net effect from deferral in net revenues and related cost of sales

(b)

 

(0.06

)

(0.02

)

Stock-based compensation

(c)

 

0.02

 

0.06

 

Amortization of intangible assets

(d)

 

 

0.04

 

Restructuring expenses

(e)

 

 

0.02

 

 

 

 

 

 

 

 

Non-GAAP Earnings Per Diluted Share

 

 

$

0.01

 

$

0.77

 

 


(a) Reflects the net change in deferred net revenues.

(b) Reflects the net change in deferred net revenues and related cost of sales.

(c) Reflects expense related to stock-based compensation.

(d) Reflects amortization of intangible assets.

(e) Reflects expenses relating to the restructuring of our Activision Publishing operations.

 

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings (loss) per share information is also presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.

 

17