UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported):  November 5, 2009

 

ACTIVISION BLIZZARD, INC.

(Exact Name of Registrant as Specified in Charter)

 

Delaware

 

001-15839

 

95-4803544

(State or Other Jurisdiction of
Incorporation)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

3100 Ocean Park Boulevard, Santa
Monica, CA

 

90405

(Address of Principal Executive
Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code:  (310) 255-2000

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.             Results of Operations and Financial Condition.

 

On November 5, 2009, Activision Blizzard, Inc. (the “Company”) issued a press release announcing results for the Company for the fiscal quarter ended September 30, 2009. A copy of the press release is attached hereto as Exhibit 99.1.  As previously announced, the Company is hosting a conference call and Webcast in conjunction with that release.

 

Certain Information Not Filed.  The information in this Item 2.02 and Exhibit 99.1 attached to this Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall this Item 2.02 or such Exhibit 99.1 or any of the information contained therein be deemed incorporated by reference in any filing under the Securities Exchange Act of 1934 or the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01.             Financial Statements and Exhibits.

 

(d)  Exhibits

 

99.1        Press Release dated November 5, 2009 (furnished not filed)

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date:  November 5, 2009

ACTIVISION BLIZZARD, INC.

 

 

 

 

 

 

By:

/s/ Thomas Tippl

 

 

Thomas Tippl

 

 

Chief Corporate Officer and

 

 

Chief Financial Officer

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

99.1

 

Press Release dated November 5, 2009 (furnished not filed)

 

4


Exhibit 99.1

 

Contacts:

Kristin Southey

 

Senior Vice President, Investor Relations

 

(310) 255-2635

 

ksouthey@activision.com

 

 

 

Maryanne Lataif

 

Senior Vice President, Corporate Communications

 

(310) 255-2704

 

mlataif@activision.com

 

FOR IMMEDIATE RELEASE

 

ACTIVISION BLIZZARD ANNOUNCES BETTER-THAN-EXPECTED

THIRD QUARTER CY 2009 FINANCIAL RESULTS

 

Company Calendar Year Financial Outlook Remains Unchanged —

 

Santa Monica, CA — November 5, 2009 — Activision Blizzard, Inc. (Nasdaq: ATVI) today announced better-than-expected financial results for the third quarter 2009.

 

For the quarter ended September 30, 2009, Activision Blizzard’s GAAP net revenues were $703 million, as compared to the company’s prior GAAP net revenue outlook of $680 million.  On a non-GAAP basis, the company’s net revenues were $755 million, as compared with its prior non-GAAP net revenues outlook of $700 million.

 

For the quarter ended September 30, 2009, Activision Blizzard’s GAAP earnings per diluted share were $0.01, as compared to its prior GAAP loss per diluted share outlook of $0.03.  On a non-GAAP basis, the company’s earnings per diluted share were $0.04, as compared to its prior non-GAAP earnings per diluted share outlook of $0.03.

 

The company reports results on both a GAAP and a non-GAAP basis.  Please refer to the tables at the back of this press release for a reconciliation of the company’s GAAP and non-GAAP results.

 

Robert Kotick, CEO of Activision Blizzard, stated, “Our performance was driven by positive audience response to Activision Publishing’s Guitar Hero 5Ô, MarvelÔ: Ultimate Alliance 2, and the Guitar Hero®  and Call of Duty® franchises, as well as Blizzard Entertainment®’s World of Warcraft®.  Year to date through September 30, the Guitar Hero franchise was the #1 best-selling third-party franchise in North America and Europe.  For the month of September, sales of music games in the U.S. increased

 

1



 

Activision Blizzard Announces Q3 2009 Results

 

72% in dollars year over year, which demonstrates the sustained interest in this new and important game category.  During the quarter, we continued to see strong sales for Call of Duty World at War™ and associated map packs, which year to date have sold more than seven and half million units. Despite a challenging overall software market, the company grew its quarterly U.S. share by 3.1 points over the previous year to 13.3%.  This success is the result of our focus on delivering the highest game quality and the best entertainment experiences possible for our consumers.”

 

Kotick continued, “We believe we have the industry’s strongest holiday release schedule which includes Bakugan Battle Brawlers™, Band Hero, Infinity Ward’s Call of Duty: Modern Warfare® 2, DJ Hero and Tony Hawk®: RIDE™.   We are committed to making great games and our fall releases deliver against this more than ever before.  As of today, our calendar 2009 financial outlook remains unchanged, and we still expect to deliver record non-GAAP operating margins based on the strength of the Call of Duty franchise and high consumer anticipation for Modern Warfare 2, which we project could be the largest entertainment launch of the year.  Even though there is a great deal of economic uncertainty in the marketplace and the consumer risks around the holiday season are high, we believe that our strong balance sheet and solid cash position, coupled with our leading franchises, operational capabilities and broad global reach will enable us to take advantage of the long-term opportunities afforded by our industry.”

 

Business Highlights

 

For the third quarter, Activision Blizzard increased its U.S. and European share 1.2 points over the previous year across all platforms to 12.3% and had two of the top-10 best-selling titles in the U.S., Guitar Hero 5 and Guitar Hero World Tour, according to the NPD Group (U.S. data) and Charttrack and Gfk (European data).

 

For the first nine months of the calendar year, with Guitar Hero World Tour and Call of Duty: World at War respectively, Activision Blizzard had the #1 and #2 best-selling third-party titles in North America, according to the NPD Group and in Europe, according to Charttrack and Gfk.  Additionally, year to date, the company grew its U.S. share of the music/dance category 5 points over the previous year to 51%, according to the NPD Group.

 

2



 

Other highlights are as follows:

 

·                  For the quarter, Activision Blizzard had two of the top-10 best selling franchises in the U.S. with Guitar Hero ® and Call of Duty, according to the NPD Group.

 

·                  During the quarter, Guitar Hero was the #1 third-party console and  handheld franchise in Europe, according to Charttrack and Gfk.

 

·                  For the first nine months of the calendar year, Blizzard Entertainment had three of the top-five bestselling PC games in units in North America, according to the NPD Group, and four of the top-10 bestselling PC games in units between North America and Europe combined, according to the NPD Group,  Charttrack, and Gfk.

 

·                  For the first nine months of the calendar year, Guitar Hero was the #1 third-party console and handheld franchise and Call of Duty was the #2 third-party franchise, in North America, according to the NPD Group, and in Europe, according to Charttrack and Gfk.

 

·                  For the first nine months of the calendar year, sales of the Guitar Hero franchise for the Xbox 360 and PLAYSTATION® 3 increased on a combined basis 20% year over year in the U.S. according to the NPD Group, and Europe, according to Charttrack and Gfk.

 

·                  On September 19, 2009, Blizzard Entertainment’s massively multiplayer online role-playing game (MMORPG) World of Warcraft was relaunched in China.

 

·                  As of September 30, 2009, Activision Blizzard had purchased $960 million, or approximately 89 million shares, of common stock at an average price of $10.81, under its stock repurchase program since the program’s inception in November 2008.

 

Additionally, on September 16, Activision Blizzard announced that George L. Rose was appointed to the newly created position of Executive Vice President and Chief Public Policy Officer. The company also announced that Christopher B. Walther, Procter & Gamble’s general counsel for Western Europe, has been named to succeed Mr. Rose as the company’s Chief Legal Officer.

 

Company Outlook

 

During the fourth quarter of calendar year 2009, Activision Publishing plans to release five holiday titles.   Bakugan Battle Brawlers is one of the most anticipated kids

 

3



 

titles of the year and leverages the tremendous popularity of the award-winning toy line and television show.   DJ Hero introduces an innovative turntable controller and expands Guitar Hero’s signature social gaming with the debut of new music genres including hip-hop, R&B, Motown, electronica and dance.  Band Hero delivers an exciting music collection featuring top-40 hits designed to appeal to broad family audiences.

 

In November, Activision Publishing plans to release Infinity Ward’s highly anticipated first-person action game Call of Duty: Modern Warfare 2 globally.  The company expects the title will be one of the top entertainment properties of the holiday season and pre-orders for the game are higher than for any previous Activision title.  The company also plans to release Tony Hawk: Ride in the U.S., U.K. and Germany.  The game features an innovative skateboard controller that lets consumers experience the thrill of skating in an entirely new way.

 

Activision Blizzard’s outlook is subject to significant risks and uncertainties including declines in demand for its products, fluctuations in foreign exchange and tax rates, counterparty risks relating to customers, licensees, licensors and manufacturers and risks relating to the ongoing ability of Blizzard’s licensee, NetEase.com, Inc., to operate World of Warcraft in China on a paying basis without interruption.

 

The company’s outlook is also based on assumptions about sell through rates for its products, and the launch timing, success and pricing of its new slate of products.  Current macroeconomic conditions increase those risks and uncertainties.  As a result of these and other factors, actual results may deviate materially from the outlook presented below.

 

As of today, for calendar year 2009, Activision Blizzard’s financial outlook remains unchanged.  The company expects to deliver GAAP net revenues of $4.05 billion and GAAP earnings per diluted share of $0.26.  On a non-GAAP basis, the company expects net revenues of $4.5 billion and non-GAAP earnings per diluted share of $0.63.

 

For the fourth quarter, Activision Blizzard expects to deliver GAAP net revenues of $1.33 billion and GAAP loss per share of $0.04. On a non-GAAP basis, the company expects net revenues of $2.22 billion and $0.43 earnings per diluted share for the fourth quarter.

 

4



 

Conference Call

 

Today at 4:30 p.m. EST, Activision Blizzard’s management will host a conference call and Webcast to discuss the company’s results for the quarter ended September 30, 2009 and management’s outlook for the remainder of the calendar year. The company welcomes all members of the financial and media communities and other interested parties to visit the “Investor Relations” area of www.activisionblizzard.com to listen to the conference call and view a brief supporting slide presentation via live Webcast or to listen to the call live by dialing into 800-327-5138 in the U.S. with passcode 1549879.

 

Non-GAAP Financial Measures

 

Activision Blizzard provides net revenues, net income (loss), earnings (loss) per share and operating margin data and guidance both including (in accordance with GAAP) and excluding (non-GAAP): the impact of the change in deferred net revenues and related cost of sales with respect to certain of the company’s online-enabled games; expenses related to share-based payments; Activision Blizzard’s non-core exit operations (which are the operating results of products and operations of the historical Vivendi Games, Inc. businesses that the company has exited or substantially wound down); one-time costs related to the business combination between Activision, Inc. and Vivendi Games, Inc. (including transaction costs, integration costs, and restructuring activities); the amortization of intangibles and the associated changes in cost of sales resulting from purchase price accounting adjustments from the business combination; and the associated tax benefits.

 

As online functionality becomes a more important component of gameplay, certain of the company’s online-enabled games for certain platforms contain a more-than-inconsequential separate service deliverable in addition to the product, and the company’s performance obligations for these games extend beyond the sale of the games. Vendor-specific objective evidence of fair value does not exist for the online services, as the company does not separately charge for this component of online-enabled games. As a result, the company recognizes all of the revenues from the sale of these games ratably over the estimated service period. In addition, the company defers the cost of sales of these titles to match revenues.

 

Revenue related to the sale of Blizzard Entertainment’s World of Warcraft boxed software, including the sale of expansion packs and other ancillary revenues, is deferred

 

5



 

and recognized ratably over the estimated subscription life beginning upon activation of the software and delivery of the services.

 

As a consequence, the company’s non-GAAP results exclude the impact of the change in deferred net revenues and related cost of sales associated with certain of the company’s online-enabled games for certain of the Microsoft, Sony, Nintendo and PC platforms and for World of Warcraft boxed software, including the sale of expansion packs and other ancillary revenues, to provide comparable year-over-year performance.

 

Management believes that the use of non-GAAP measures that eliminate the impact of the change in deferred net revenues and related cost of sales in its operating results is important when evaluating Activision Blizzard’s operating performance, and when planning, forecasting and analyzing future periods.

 

Management also believes that non-GAAP measures that exclude Activision Blizzard’s non-core exit operations, one-time costs related to the business combination between Activision, Inc. and Vivendi Games, Inc. (including transaction costs, integration costs, and restructuring activities), the amortization of intangibles and the associated changes in cost of sales resulting from purchase price accounting adjustments from the business combination, provide a better comparison to prior periods in which Activision, Inc. and Vivendi Games, Inc. were operating as stand-alone companies, and that the resulting effects arising from the business combination do not affect the on-going economics of the combined entity.

 

Management also believes that excluding expenses related to share-based payments provides more comparable operating performance results. Management believes that the presentation of these non-GAAP financial measures provides investors with additional useful information to measure Activision Blizzard’s financial and operating performance because they facilitate comparison of operating performance between periods and help investors to better understand the operating results of Activision Blizzard. Internally, management uses these non-GAAP financial measures in assessing the company’s operating results, as well as in planning and forecasting.

 

Activision Blizzard recognizes that there are limitations associated with the use of these non-GAAP financial measures as they do not reflect net revenues, net income (loss), earnings (loss) per share and operating margin as determined in accordance with GAAP, and this may reduce comparability with other companies that calculate similar non-GAAP measures differently.  Management compensates for the limitations resulting from the exclusion of these items by considering the impact of these items separately and by considering Activision Blizzard’s GAAP as well as non-GAAP results

 

6



 

and outlook and, in this release, by presenting the most comparable GAAP measures directly ahead of non-GAAP measures, and by providing a reconciliation that indicates and describes the adjustments made.

 

Non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP.

 

Activision Blizzard’s non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles, and the terms non-GAAP net revenues, non-GAAP net income, non-GAAP earnings per share, and non-GAAP operating margin do not have a standardized meaning. Therefore, other companies may use the same or similarly named measures, but exclude different items, which may not provide investors a comparable view of Activision Blizzard’s performance in relation to other companies.

 

Comparable-Basis Presentation by Segment — Non-GAAP Comparable Measures

 

On July 9, 2008, the business combination between Activision, Inc. and Vivendi Games, Inc. was consummated.  As a result of the consummation of the business combination, Activision, Inc. was renamed Activision Blizzard, Inc.

 

For accounting purposes, because the business combination resulted in Vivendi S.A. obtaining control of Activision, Inc. through the acquisition of a majority of common stock of Activision, Inc., the business combination is treated as a “reverse acquisition,” with Vivendi Games, Inc. deemed to be the accounting acquirer.  As a result, the historical financial statements of Activision Blizzard prior to July 10, 2008 are those of Vivendi Games, Inc. and the results of Activision, Inc.  prior to July 10, 2008 are not included as part of Activision Blizzard’s historical financial statements.

 

As one means of analyzing Activision Blizzard’s performance, the company presents data that combines: (1) the company’s results after July 9, 2008, (2) Vivendi Games, Inc.’s results prior to July 10, 2008 and (3) Activision, Inc.’s results prior to July 10, 2008.  Management uses information prepared on this comparable basis internally to compare results and believes that this presentation provides investors with additional useful information to understand the company’s performance on a year-over-year comparable basis.  However, the data is not presented in accordance with GAAP and is not presented in accordance with Article 11 of Regulation S-X relating to pro forma financial statements.

 

7



 

The non-GAAP information presented should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP.

 

The following data is presented in the attachments to this press release:

 

·                  Non-GAAP Comparable Basis Segment Net Revenues for the three and nine months ended  September 30, 2009 and 2008

 

·                  Non-GAAP Comparable Basis Segment Operating Income (Loss) for the three  and nine months ended September 30, 2009 and 2008

 

In conjunction with the business combination, Activision Blizzard changed the manner in which senior management assesses the operating performance of, and allocates resources to, its operating segments.  As a result, the company now operates in three segments:

 

i.                  Activision Publishing (“Activision”) —  publishes interactive entertainment software and peripherals, which includes the Activision business conducted by Activision, Inc. prior to the business combination and certain studios, assets, and titles previously included in Vivendi Games Inc.’s “Sierra Entertainment” operating segment prior to the business combination;

 

ii.               Blizzard —  Blizzard Entertainment, Inc. and its subsidiaries (“Blizzard”) — publishes traditional games and online subscription-based games in the MMORPG category; and

 

iii.            Activision Blizzard Distribution (“Distribution”) —  distribution of interactive entertainment software and hardware products.

 

With respect to periods prior to July 10, 2008, results for historical Activision, Inc. are reported in the Activision and Distribution segments. Prior to July 1, 2009, Activision Blizzard also presented a fourth segment, representing its non-core exit operations.  These operations are now insignificant and no longer are presented as a separate operating segment.  Therefore, all prior period segment information has been reclassified to conform to the current period’s presentation.

 

8



 

About Activision Blizzard

 

Headquartered in Santa Monica, California, Activision Blizzard, Inc. is a worldwide online, PC, console and handheld game publisher with leading market positions across every major category of the rapidly growing interactive entertainment software industry.

 

Activision Blizzard maintains operations in the U.S., Canada, the United Kingdom, France, Germany, Ireland, Italy, Sweden, Spain, Norway, Denmark, the Netherlands, Australia, Russia, South Korea, China, and the region of Taiwan.  More information about Activision Blizzard and its products can be found on the company’s website, www.activisionblizzard.com.

 

Cautionary Note Regarding Forward-looking Statements:  Information in this press release that involves Activision Blizzard’s expectations, plans, intentions or strategies regarding the future, including statements under the heading “Company Outlook,” are forward-looking statements that are not facts and involve a number of risks and uncertainties.    Activision Blizzard generally uses words such as “outlook,” “will,” “remains,” “to be,” “plans,” “believes,” “may,” “expects,” “intends,” and similar expressions to identify forward-looking statements.  Factors that could cause Activision Blizzard’s actual future results to differ materially from those expressed in the forward-looking statements set forth in this release include, but are not limited to, sales levels of Activision Blizzard’s titles, shifts in consumer spending trends, the impact of the current macroeconomic environment, the seasonal and cyclical nature of the interactive game market, any further difficulties related to World of Warcraft in China, Activision Blizzard’s ability to predict consumer preferences among competing hardware platforms, declines in software pricing, product returns and price protection, product delays, retail acceptance of Activision Blizzard’s products, adoption rate and availability of new hardware (including peripherals) and related software, industry competition, rapid changes in technology, industry standards and consumer preferences, protection of proprietary rights, litigation against Activision Blizzard, maintenance of relationships with key personnel, customers, licensees, licensors, vendors, and third-party developers, counterparty risks relating to customers, licensees, licensors and manufacturers, domestic and international economic, financial and political conditions and policies, foreign exchange rates and tax rates, integration of recent acquisitions and the identification of suitable future acquisition opportunities, and the other  factors  identified in the risk factors sections of Activision Blizzard’s annual report on Form 10-K for the year ended December 31, 2008 and subsequent filed quarterly reports on Form 10-Q.   The forward-looking statements in this release are based upon information available to Activision Blizzard as of the date of this release, and Activision Blizzard assumes no obligation to update any such forward-looking statements.  Forward-looking statements believed to be true when made may ultimately prove to be incorrect.  These statements are not guarantees of the future performance of Activision Blizzard and are subject to risks, uncertainties and other factors, some of which are beyond its control and may cause actual results to differ materially from current expectations.

 

###

 

 

 

(Tables to Follow)

 

9



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(Amounts in millions, except per share data)

 

 

 

Three months ended September 30,

 

Nine months ended September 30,

 

 

 

2009

 

2008 (1)

 

2009

 

2008 (1)

 

 

 

 

 

 

 

 

 

 

 

Net revenues:

 

 

 

 

 

 

 

 

 

Product sales

 

$

411

 

$

413

 

$

1,848

 

$

553

 

Subscription, licensing and other revenues

 

292

 

298

 

874

 

834

 

 

 

 

 

 

 

 

 

 

 

Total net revenues

 

703

 

711

 

2,722

 

1,387

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of sales - product costs

 

185

 

279

 

762

 

350

 

Cost of sales - software royalties and amortization

 

54

 

50

 

212

 

88

 

Cost of sales - intellectual property licenses

 

45

 

36

 

163

 

45

 

Cost of sales - massively multi-player online role playing game (“MMORPG”)

 

55

 

43

 

158

 

123

 

Product development

 

122

 

200

 

362

 

414

 

Sales and marketing

 

128

 

142

 

329

 

220

 

General and administrative

 

106

 

94

 

301

 

172

 

Restructuring

 

(1

)

61

 

29

 

61

 

 

 

 

 

 

 

 

 

 

 

Total costs and expenses

 

694

 

905

 

2,316

 

1,473

 

Operating income (loss)

 

9

 

(194

)

406

 

(86

)

Investment and other income, net

 

11

 

24

 

21

 

28

 

Income (loss) before income tax provision (benefit)

 

20

 

(170

)

427

 

(58

)

Income tax provision (benefit)

 

5

 

(62

)

28

 

(22

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

15

 

$

(108

)

$

399

 

$

(36

)

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per common share

 

$

0.01

 

$

(0.08

)

$

0.31

 

$

(0.04

)

Weighted average common shares outstanding

 

1,271

 

1,271

 

1,289

 

816

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings (loss) per common share

 

$

0.01

 

$

(0.08

)

$

0.30

 

$

(0.04

)

Weighted average common shares outstanding assuming dilution

 

1,297

 

1,271

 

1,320

 

816

 

 


(1) On July 9, 2008, a business combination (the “Business Combination”) by and among Activision, Inc., Sego Merger Corporation, a wholly-owned subsidiary of Activision, Inc., Vivendi S.A. (“Vivendi”), VGAC LLC, a wholly-owned subsidiary of Vivendi (“VGAC”), and Vivendi Games, Inc., a wholly-owned subsidiary of VGAC (“Vivendi Games” or “VG”), was consummated.  As a result of the consummation of the Business Combination, Activision, Inc. was renamed Activision Blizzard, Inc.

 

For accounting purposes, because the Business Combination resulted in Vivendi obtaining control of Activision, Inc. through the acquisition of a majority of common stock of Activision, Inc., the Business Combination is treated as a “reverse acquisition,” with Vivendi Games deemed to be the acquirer.  As a result, (i) the historical financial statements of the company prior to July 10, 2008 are those of Vivendi Games, Inc. and (ii) the results of Activision, Inc. prior to July 10, 2008 are not included as part of the company’s historical financial statements.

 

Further, earnings (loss) per share for periods prior to the Business Combination are retrospectively adjusted to reflect the number of equivalent shares received by Vivendi, former parent of Vivendi Games, Inc.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Amounts in millions)

 

 

 

September 30,

 

December 31,

 

 

 

2009

 

2008 (2)

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

2,360

 

$

2,958

 

Short-term investments

 

361

 

44

 

Accounts receivable, net

 

228

 

974

 

Inventories

 

351

 

262

 

Software development

 

253

 

235

 

Intellectual property licenses

 

65

 

35

 

Deferred income taxes, net

 

727

 

536

 

Intangible assets, net

 

1

 

14

 

Other current assets

 

162

 

201

 

Total current assets

 

4,508

 

5,259

 

Long-term investments

 

22

 

78

 

Software development

 

15

 

1

 

Intellectual property licenses

 

 

5

 

Property and equipment, net

 

133

 

149

 

Other assets

 

12

 

30

 

Intangible assets, net

 

1,168

 

1,283

 

Tradmark and trade names

 

433

 

433

 

Goodwill

 

7,161

 

7,227

 

Total assets

 

$

13,452

 

$

14,465

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

282

 

$

319

 

Deferred revenues

 

471

 

923

 

Accrued expenses and other liabilities

 

532

 

842

 

Total current liabilities

 

1,285

 

2,084

 

Deferred income taxes, net

 

685

 

615

 

Other liabilities

 

190

 

239

 

Total liabilities

 

2,160

 

2,938

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common stock

 

 

 

Additional paid-in capital

 

12,332

 

12,170

 

Treasury stock

 

(960

)

(126

)

Accumulated deficit

 

(75

)

(474

)

Accumulated other comprehensive loss

 

(5

)

(43

)

Total shareholders’ equity

 

11,292

 

11,527

 

Total liabilities and shareholders’ equity

 

$

13,452

 

$

14,465

 

 


(2) The prior year condensed consolidated balance sheet has been adjusted to reflect correction of an immaterial error related to the elimination of intercompany receivables and payables.  The adjustment reduced accounts receivable and accounts payable in the December 31, 2008 condensed consolidated balance sheet by approximately $236 million, and had no impact on Net Income, Earnings per Share, working capital or Net Cash Flow.  This correction will be made upon filing of our report on Form 10-Q for the quarterly period ended September 30, 2009.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME

(Amounts in millions, except earnings (loss) per share data)

 

Three Months ended September 30, 2009

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales - Software
Royalties and
Amortization

 

Cost of Sales -
Intellectual
Property 
Licenses

 

Cost of Sales -
MMORPG

 

Product
Development

 

Sales and
Marketing

 

General and 
Administrative

 

Restructuring

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

 

$

703

 

$

185

 

$

54

 

$

45

 

$

55

 

$

122

 

$

128

 

$

106

 

$

(1

)

$

694

 

Less: Net effect from deferral in net revenues and related cost of sales

 

(a)

 

52

 

20

 

31

 

5

 

 

 

5

 

 

 

61

 

Less: Stock-based compensation (including purchase price accounting related adjustments)

 

(b)

 

 

 

(3

)

 

 

(11

)

(2

)

(20

)

 

(36

)

Less: One time costs related to the Business Combination, integration and restructuring

 

(d)

 

 

 

 

 

 

 

 

(7

)

1

 

(6

)

Less: Amortization of intangible assets and purchase price accounting related adjustments

 

(e)

 

 

(1

)

(8

)

(24

)

 

 

 

 

 

(33

)

Non-GAAP Measurement

 

 

 

$

755

 

$

204

 

$

74

 

$

26

 

$

55

 

$

111

 

$

131

 

$

79

 

$

 

$

680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months ended September 30, 2009

 

Operating
Income (Loss)

 

Net Income

 

Basic Earnings per
Share

 

Diluted
Earnings per
Share

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

 

$

9

 

$

15

 

$

0.01

 

$

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

 

(a)

 

(9

)

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation (including purchase price accounting related adjustments)

 

(b)

 

36

 

23

 

0.02

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: One time costs related to the Business Combination, integration and restructuring

 

(d)

 

6

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets and purchase price accounting related adjustments

 

(e)

 

33

 

9

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

 

$

75

 

$

55

 

$

0.04

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months ended September 30, 2008

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales - Software
Royalties and
Amortization

 

Cost of Sales -
Intellectual
Property
Licenses

 

Cost of Sales -
MMORPG

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Restructuring

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

 

$

711

 

$

279

 

$

50

 

$

36

 

$

43

 

$

200

 

$

142

 

$

94

 

$

61

 

$

905

 

Less: Net effect from deferral in net revenues and related cost of sales

 

(a)

 

12

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation (including purchase price accounting related adjustments)

 

(b)

 

 

 

 

 

 

(7

)

(4

)

(15

)

 

(26

)

Less: Results of Activision Blizzard’s non-core exit operations

 

(c)

 

(6

)

(1

)

(1

)

 

 

(91

)

(12

)

(11

)

 

(116

)

Less: One time costs related to the Business Combination, integration and restructuring

 

(d)

 

 

 

 

 

 

 

 

(17

)

(61

)

(78

)

Less: Amortization of intangible assets and purchase price accounting related adjustments

 

(e)

 

 

(8

)

(24

)

(22

)

 

 

(35

)

(1

)

 

(90

)

Non-GAAP Measurement

 

 

 

$

717

 

$

270

 

$

25

 

$

14

 

$

43

 

$

102

 

$

91

 

$

50

 

$

 

$

595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months ended September 30, 2008

 

Operating
Income (Loss)

 

Net Income (Loss)

 

Basic Earnings (Loss)
per Share

 

Diluted
Earnings (Loss)
per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

 

$

(194

)

$

(108

)

$

(0.08

)

$

(0.08

)

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

 

(a)

 

12

 

7

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation (including purchase price accounting related adjustments)

 

(b)

 

26

 

16

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Results of Activision Blizzard’s non-core exit operations

 

(c)

 

110

 

67

 

0.05

 

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: One time costs related to the Business Combination, integration and restructuring

 

(d)

 

78

 

56

 

0.04

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets and purchase price accounting related adjustments

 

(e)

 

90

 

54

 

0.04

 

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

 

$

122

 

$

92

 

$

0.07

 

$

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(a) Reflects the net change in deferred net revenues and related cost of sales.

(b) Includes expense related to stock-based compensation.

(c) Reflects the results of products and operations from the historical Vivendi Games businesses that the Company has exited, divested or wound down.

(d) Reflects one-time costs related to the Business Combination with Vivendi Games (including transaction costs, integration costs and restructuring activities). Restructuring activities includes severance costs, facility exit costs and balance sheet write down and exit costs from the cancellation of projects.

(e) Reflects amortization of intangible assets, and the change in the fair value of assets and liabilities from purchase price accounting related adjustments.

 

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings (loss) per share information is also presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Three Months and Nine Months Ended September 30, 2009

(Amounts in millions)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 2009

 

September 30, 2009

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

MMORPG

 

$

301

 

43

$

939

 

35

%

PC and other

 

32

 

5

 

119

 

4

 

Sony PlayStation 3

 

73

 

10

 

356

 

13

 

Sony PlayStation 2

 

37

 

5

 

121

 

4

 

Microsoft Xbox 360

 

104

 

15

 

533

 

20

 

Nintendo Wii

 

72

 

10

 

324

 

12

 

Total console

 

286

 

40

 

1,334

 

49

 

Sony PlayStation Portable

 

9

 

1

 

32

 

1

 

Nintendo Dual Screen

 

21

 

3

 

95

 

4

 

Total handheld

 

30

 

4

 

127

 

5

 

Total Activision and Blizzard

 

649

 

92

 

2,519

 

93

 

 

 

 

 

 

 

 

 

 

 

Distribution:

 

 

 

 

 

 

 

 

 

Total Distribution

 

54

 

8

 

202

 

7

 

Total net revenues core operations

 

703

 

100

 

2,721

 

100

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

1

 

 

Total consolidated GAAP net revenues

 

$

703

 

100

$

2,722

 

100

%

 

 

 

 

 

 

 

 

 

 

Changes in Deferred Net Revenues (1)

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

MMORPG

 

$

(39

)

 

 

$

(114

)

 

 

PC and other

 

11

 

 

 

(18

)

 

 

Sony PlayStation 3

 

32

 

 

 

(86

)

 

 

Sony PlayStation 2

 

2

 

 

 

2

 

 

 

Microsoft Xbox 360

 

38

 

 

 

(145

)

 

 

Nintendo Wii

 

8

 

 

 

(80

)

 

 

Total console

 

80

 

 

 

(309

)

 

 

Total changes in deferred net revenues

 

52

 

 

 

(441

)

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

$

 

 

 

$

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

MMORPG

 

$

262

 

35

$

825

 

36

%

PC and other

 

43

 

6

 

101

 

4

 

Sony PlayStation 3

 

105

 

14

 

270

 

12

 

Sony PlayStation 2

 

39

 

5

 

123

 

5

 

Microsoft Xbox 360

 

142

 

19

 

388

 

17

 

Nintendo Wii

 

80

 

10

 

244

 

11

 

Total console

 

366

 

48

 

1,025

 

45

 

Sony PlayStation Portable

 

9

 

1

 

32

 

2

 

Nintendo Dual Screen

 

21

 

3

 

95

 

4

 

Total handheld

 

30

 

4

 

127

 

6

 

Total Activision and Blizzard

 

701

 

93

 

2,078

 

91

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

54

 

7

 

202

 

9

 

Total non-GAAP net revenues

 

$

755

 

100

$

2,280

 

100

%

 


(1) 

We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of change in deferred net revenues and other.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Three Months and Nine Months Ended September 30, 2009

(Amounts in millions)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 2009

 

September 30, 2009

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

North America

 

$

378

 

54

$

1,458

 

54

%

Europe

 

287

 

41

 

1,088

 

40

 

Asia Pacific

 

38

 

5

 

175

 

6

 

Total net revenues core operations

 

703

 

100

 

2,721

 

100

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

1

 

 

Total consolidated GAAP net revenues

 

$

703

 

100

$

2,722

 

100

%

 

 

 

 

 

 

 

 

 

 

Changes in Deferred Net Revenues (1)

 

 

 

 

 

 

 

 

 

North America

 

$

26

 

 

 

$

(287

)

 

 

Europe

 

22

 

 

 

(147

)

 

 

Asia Pacific

 

4

 

 

 

(7

)

 

 

Total changes in net revenues

 

52

 

 

 

(441

)

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

$

 

 

 

$

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

North America

 

$

404

 

54

$

1,171

 

52

%

Europe

 

309

 

41

 

941

 

41

 

Asia Pacific

 

42

 

5

 

168

 

7

 

Total non-GAAP net revenues

 

$

755

 

100

$

2,280

 

100

%

 


(1) 

We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of change in deferred net revenues and other.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

For the Three Months Ended September 30, 2009 and 2008

GAAP to Non-GAAP Reconciliations

Segment Information - Comparable Basis Net Revenues (amounts in millions)

 

 

 

 

 

 

 

 

 

 

 

Segments /

 

Three months ended September 30, 2009

 

Activision (i)

 

Blizzard (ii)

 

Distribution (iii)

 

Core (iv)

 

Consolidated Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment net revenues

 

$

415

 

$

286

 

$

54

 

$

755

 

$

755

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to GAAP consolidated net revenues

 

 

 

 

 

 

 

 

 

 

 

- Net effect from deferral of net revenues

 

 

 

 

 

 

 

 

 

(52

)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net revenues (GAAP)

 

 

 

 

 

 

 

 

 

$

703

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Comparable Basis Segment Net Revenues

 

$

415

 

$

286

 

$

54

 

$

755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segments /

 

Three months ended September 30, 2008

 

Activision (i)

 

Blizzard (ii)

 

Distribution (iii)

 

Core (iv)

 

Consolidated Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment net revenues (VG July 1-Sept 30, Activision July 10-Sept 30)

 

$

364

 

$

297

 

$

56

 

$

717

 

$

717

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to GAAP consolidated net revenues

 

 

 

 

 

 

 

 

 

 

 

- Net effect from deferral of net revenues

 

 

 

 

 

 

 

 

 

(12

)

- Other (v)

 

 

 

 

 

 

 

 

 

6

 

Consolidated net revenues (GAAP)

 

 

 

 

 

 

 

 

 

$

711

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparable Presentation Adjustment:

 

 

 

 

 

 

 

 

 

 

 

Including Activision, Inc. prior period from July 1 to July 9, 2008

 

 

 

 

 

 

 

 

 

 

 

Segment net revenues

 

35

 

 

18

 

53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Comparable Basis Segment Net Revenues

 

$

399

 

$

297

 

$

74

 

$

770

 

 

 

- Change in Comparable Basis — Three Months Ended September 30, 2009 vs. 2008

 

 

 

 

 

 

 

-2

%

 

 

 


(i) Activision Publishing (“Activision”) —  publishes interactive entertainment software and peripherals, which includes the Activision business conducted by Activision, Inc. prior to the business combination and certain studios, assets, and titles previously included in Vivendi Games’ “Sierra Entertainment” operating segment prior to the business combination.

(ii) Blizzard —  Blizzard Entertainment, Inc. and its subsidiaries (“Blizzard”) publishes  traditional games and online subscription-based games in the MMORPG category.

(iii) Activision Blizzard Distribution (“Distribution”) — distribution of interactive entertainment software and hardware products.

(iv) Activision, Blizzard and Distribution are referred to collectively as Activision Blizzard Inc.’s core operations (“Core”).

(v) Other represents Non-Core activities, which are handled by certain functional departments of our Activision segment and are insignificant to Activision Blizzard’s financial condition and results of operations. Prior to July 1, 2009, we operated a fourth operating segment, Non-Core, which represented legacy Vivendi Games’ divisions or business units that the Company had exited, divested, or wound down as part of our restructuring and integration efforts as a result of the Business Combination. As of July 1, 2009, in light of the decreasing significance of Non-Core activities, we ceased the management of Non-Core as a separate operating segment and consequently we are no longer providing separate operating segment disclosure with respect to Non-Core and have reclassified our prior period’s segment presentation so that it conforms to the current period’s presentation.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

For the Nine Months Ended September 30, 2009 and 2008

GAAP to Non-GAAP Reconciliations

Segment Information - Comparable Basis Net Revenues (amounts in millions)

 

 

 

 

 

 

 

 

 

 

 

Segments /

 

Nine months ended September 30, 2009

 

Activision (i)

 

Blizzard (ii)

 

Distribution (iii)

 

Core (iv)

 

Consolidated Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment net revenues

 

$

1,211

 

$

867

 

$

202

 

$

2,280

 

$

2,280

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to GAAP consolidated net revenues

 

 

 

 

 

 

 

 

 

 

 

- Net effect from deferral of net revenues

 

 

 

 

 

 

 

 

 

441

 

- Other (v)

 

 

 

 

 

 

 

 

 

1

 

Consolidated net revenues (GAAP)

 

 

 

 

 

 

 

 

 

$

2,722

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Comparable Basis Segment Net Revenues

 

$

1,211

 

$

867

 

$

202

 

$

2,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segments /

 

Nine months ended September 30, 2008

 

Activision (i)

 

Blizzard (ii)

 

Distribution (iii)

 

Core (iv)

 

Consolidated Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment net revenues (VG Jan 1-Sept 30, Activision July 10-Sept 30)

 

$

457

 

$

866

 

$

56

 

$

1,379

 

$

1,379

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to GAAP consolidated net revenues

 

 

 

 

 

 

 

 

 

 

 

- Net effect from deferral of net revenues

 

 

 

 

 

 

 

 

 

(8

)

- Other (v)

 

 

 

 

 

 

 

 

 

16

 

Consolidated net revenues (GAAP)

 

 

 

 

 

 

 

 

 

$

1,387

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparable Presentation Adjustments:

 

 

 

 

 

 

 

 

 

 

 

Including Activision, Inc. prior period from July 1 to July 9, 2008

 

 

 

 

 

 

 

 

 

 

 

Segment net revenues

 

35

 

 

18

 

53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Including Activision, Inc. prior periods for the six months ended June 30, 2008

 

 

 

 

 

 

 

 

 

 

 

Segment net revenues

 

1,092

 

 

165

 

1,257

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Comparable Basis Segment Net Revenues

 

$

1,584

 

$

866

 

$

239

 

$

2,689

 

 

 

- Change in Comparable Basis — Nine Months Ended September 30, 2009 vs. 2008

 

 

 

 

 

 

 

-15

%

 

 

 


(i) Activision Publishing (“Activision”) —  publishes interactive entertainment software and peripherals, which includes the Activision business conducted by Activision, Inc. prior to the business combination and certain studios, assets, and titles previously included in Vivendi Games’ “Sierra Entertainment” operating segment prior to the business combination.

(ii) Blizzard —  Blizzard Entertainment, Inc. and its subsidiaries (“Blizzard”) publishes  traditional games and online subscription-based games in the MMORPG category.

(iii) Activision Blizzard Distribution (“Distribution”) — distribution of interactive entertainment software and hardware products.

(iv) Activision, Blizzard and Distribution are referred to collectively as Activision Blizzard Inc.’s core operations (“Core”).

(v) Other represents Non-Core activities, which are handled by certain functional departments of our Activision segment and are insignificant to Activision Blizzard’s financial condition and results of operations. Prior to July 1, 2009, we operated a fourth operating segment, Non-Core, which represented legacy Vivendi Games’ divisions or business units that the Company had exited, divested, or wound down as part of our restructuring and integration efforts as a result of the Business Combination. As of July 1, 2009, in light of the decreasing significance of Non-Core activities, we ceased the management of Non-Core as a separate operating segment and consequently we are no longer providing separate operating segment disclosure with respect to Non-Core and have reclassified our prior period’s segment presentation so that it conforms to the current period’s presentation.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

For the Three Months Ended September 30, 2009 and 2008

GAAP to Non-GAAP Reconciliations

Segment Information - Comparable Basis Segment Operating Income (Loss) (amounts in millions)

 

 

 

 

 

 

 

 

 

 

 

Segments /

 

Three months ended September 30, 2009

 

Activision (i)

 

Blizzard (ii)

 

Distribution (iii)

 

Core (iv)

 

Consolidated Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

$

(43

)

$

116

 

$

2

 

$

75

 

$

75

 

Reconciliation to GAAP consolidated operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

- Net effect from deferral of net revenues and related cost of sales

 

 

 

 

 

 

 

 

 

9

 

- Stock-based compensation expense

 

 

 

 

 

 

 

 

 

(36

)

- Restructuring expense

 

 

 

 

 

 

 

 

 

1

 

- Amortization of intangible assets and purchase price accounting related adjustments

 

 

 

 

 

 

 

 

 

(33

)

- Integration and transaction costs

 

 

 

 

 

 

 

 

 

(7

)

Consolidated operating income (loss) (GAAP)

 

 

 

 

 

 

 

 

 

$

9

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Comparable Basis Segment Operating Income (Loss)

 

$

(43

)

$

116

 

$

2

 

$

75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segments /

 

Three months ended September 30, 2008

 

Activision (i)

 

Blizzard (ii)

 

Distribution (iii)

 

Core (iv)

 

Consolidated Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss) (VG July 1-Sept 30, Activision July 10-Sept 30)

 

$

(26

)

$

146

 

$

2

 

$

122

 

$

122

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to GAAP consolidated operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

- Net effect from deferral of net revenues and related cost of sales

 

 

 

 

 

 

 

 

 

(12

)

- Stock-based compensation expense

 

 

 

 

 

 

 

 

 

(26

)

- Restructuring expenses

 

 

 

 

 

 

 

 

 

(61

)

- Amortization of intangible assets and purchase price accounting related adjustments

 

 

 

 

 

 

 

 

 

(90

)

- Integration and transaction costs

 

 

 

 

 

 

 

 

 

(17

)

- Other (v)

 

 

 

 

 

 

 

 

 

(110

)

Consolidated operating income (loss) (GAAP)

 

 

 

 

 

 

 

 

 

$

(194

)

 

 

 

 

 

 

 

 

 

 

 

 

Comparable Presentation Adjustment:

 

 

 

 

 

 

 

 

 

 

 

Including Activision, Inc. prior period from July 1 to July 9, 2008

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

(10

)

 

1

 

(9

)

$

(9

)

Reconciliation to consolidated operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

- Stock-based compensation expense

 

 

 

 

 

 

 

 

 

(3

)

- Integration and transaction costs

 

 

 

 

 

 

 

 

 

(38

)

Consolidated operating income (loss)

 

 

 

 

 

 

 

 

 

$

(50

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Comparable Basis Segment Operating Income (Loss)

 

$

(36

)

$

146

 

$

3

 

$

113

 

 

 

- Change in Comparable Basis — Three Months Ended September 30, 2009 vs. 2008

 

 

 

 

 

 

 

-34

%

 

 

 


(i) Activision Publishing (“Activision”) —  publishes interactive entertainment software and peripherals, which includes the Activision business conducted by Activision, Inc. prior to the business combination and certain studios, assets, and titles previously included in Vivendi Games’ “Sierra Entertainment” operating segment prior to the business combination.

(ii) Blizzard —  Blizzard Entertainment, Inc. and its subsidiaries (“Blizzard”) publishes  traditional games and online subscription-based games in the MMORPG category.

(iii) Activision Blizzard Distribution (“Distribution”) — distribution of interactive entertainment software and hardware products.

(iv) Activision, Blizzard and Distribution are referred to collectively as Activision Blizzard Inc.’s core operations (“Core”).

(v) Other represents Non-Core activities, which are handled by certain functional departments of our Activision segment and are insignificant to Activision Blizzard’s financial condition and results of operations. Prior to July 1, 2009, we operated a fourth operating segment, Non-Core, which represented legacy Vivendi Games’ divisions or business units that the Company had exited, divested, or wound down as part of our restructuring and integration efforts as a result of the Business Combination. As of July 1, 2009, in light of the decreasing significance of Non-Core activities, we ceased the management of Non-Core as a separate operating segment and consequently we are no longer providing separate operating segment disclosure with respect to Non-Core and have reclassified our prior period’s segment presentation so that it conforms to the current period’s presentation.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

For the Nine Months Ended September 30, 2009 and 2008

GAAP to Non-GAAP Reconciliations

Segment Information - Comparable Basis Segment Operating Income (Loss) (amounts in millions)

 

 

 

 

 

 

 

 

 

 

 

Segments /

 

Nine months ended September 30, 2009

 

Activision (i)

 

Blizzard (ii)

 

Distribution (iii)

 

Core (iv)

 

Consolidated Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

$

(49

)

$

393

 

$

6

 

$

350

 

$

350

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to GAAP consolidated operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

- Net effect from deferral of net revenues and related cost of sales

 

 

 

 

 

 

 

 

 

341

 

- Stock-based compensation expense

 

 

 

 

 

 

 

 

 

(107

)

- Restructuring expenses

 

 

 

 

 

 

 

 

 

(29

)

- Amortization of intangible assets and purchase price accounting related adjustments

 

 

 

 

 

 

 

 

 

(117

)

- Integration and transaction costs

 

 

 

 

 

 

 

 

 

(24

)

- Other (v)

 

 

 

 

 

 

 

 

 

(8

)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated operating income (loss) (GAAP)

 

 

 

 

 

 

 

 

 

$

406

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Comparable Basis Segment Operating Income (Loss)

 

$

(49

)

$

393

 

$

6

 

$

350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segments /

 

Nine months ended September 30, 2008

 

Activision (i)

 

Blizzard (ii)

 

Distribution (iii)

 

Core (iv)

 

Consolidated Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss) (VG Jan. 1-Sept 30, Activision July 10-Sept 30)

 

$

(61

)

$

447

 

$

3

 

$

389

 

$

389

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to GAAP consolidated operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

- Net effect from deferral of net revenues and related cost of sales

 

 

 

 

 

 

 

 

 

(7

)

- Stock-based compensation expense

 

 

 

 

 

 

 

 

 

(47

)

- Restructuring expenses

 

 

 

 

 

 

 

 

 

(61

)

- Amortization of intangible assets and purchase price accounting related adjustments

 

 

 

 

 

 

 

 

 

(92

)

- Integration and transaction costs

 

 

 

 

 

 

 

 

 

(17

)

- Other (v)

 

 

 

 

 

 

 

 

 

(251

)

Consolidated operating income (loss) (GAAP)

 

 

 

 

 

 

 

 

 

$

(86

)

 

 

 

 

 

 

 

 

 

 

 

 

Comparable Presentation Adjustments:

 

 

 

 

 

 

 

 

 

 

 

Including Activision, Inc. prior period from July 1 to July 9, 2008

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

(10

)

 

1

 

(9

)

$

(9

)

Reconciliation to consolidated operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

- Stock-based compensation expense

 

 

 

 

 

 

 

 

 

(3

)

- Integration and transaction costs

 

 

 

 

 

 

 

 

 

(38

)

Consolidated operating income (loss)

 

 

 

 

 

 

 

 

 

$

(50

)

 

 

 

 

 

 

 

 

 

 

 

 

Including Activision, Inc. prior periods for the six months ended June 30, 2008

 

 

 

 

 

 

 

 

 

 

 

Segment operating income (loss)

 

172

 

 

4

 

176

 

$

176

 

Reconciliation to consolidated operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

- Stock-based compensation expense

 

 

 

 

 

 

 

 

 

(29

)

- Integration and transaction costs

 

 

 

 

 

 

 

 

 

(12

)

Consolidated operating income (loss)

 

 

 

 

 

 

 

 

 

$

135

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Comparable Basis Segment Operating Income (Loss)

 

$

101

 

$

447

 

$

8

 

$

556

 

 

 

- Change in Comparable Basis — Nine Months Ended September 30, 2009 vs. 2008

 

 

 

 

 

 

 

-37

%

 

 

 


(i) Activision Publishing (“Activision”) —  publishes interactive entertainment software and peripherals, which includes the Activision business conducted by Activision, Inc. prior to the business combination and certain studios, assets, and titles previously included in Vivendi Games’ “Sierra Entertainment” operating segment prior to the business combination.

(ii) Blizzard —  Blizzard Entertainment, Inc. and its subsidiaries (“Blizzard”) publishes  traditional games and online subscription-based games in the MMORPG category.

(iii) Activision Blizzard Distribution (“Distribution”) — distribution of interactive entertainment software and hardware products.

(iv) Activision, Blizzard and Distribution are referred to collectively as Activision Blizzard Inc.’s core operations (“Core”).

(v) Other represents Non-Core activities, which are handled by certain functional departments of our Activision segment and are insignificant to Activision Blizzard’s financial condition and results of operations. Prior to July 1, 2009, we operated a fourth operating segment, Non-Core, which represented legacy Vivendi Games’ divisions or business units that the Company had exited, divested, or wound down as part of our restructuring and integration efforts as a result of the Business Combination. As of July 1, 2009, in light of the decreasing significance of Non-Core activities, we ceased the management of Non-Core as a separate operating segment and consequently we are no longer providing separate operating segment disclosure with respect to Non-Core and have reclassified our prior period’s segment presentation so that it conforms to the current period’s presentation.

 



 

Activision Blizzard Outlook

For the Three Months and Year Ending December 31, 2009

GAAP to Non-GAAP Reconciliation

(Amounts in millions, except per share data)

 

 

 

Outlook for

 

Outlook for

 

 

 

Three Months Ending

 

Year Ending

 

 

 

December 31, 2009

 

December 31, 2009

 

 

 

 

 

 

 

Net Revenues (GAAP)

 

$

1,328

 

$

4,050

 

 

 

 

 

 

 

Excluding the impacts of:

 

 

 

 

 

Change in deferred net revenues

 

890

 

450

(a)

 

 

 

 

 

 

Non-GAAP Net Revenues

 

$

2,218

 

$

4,500

 

 

 

 

 

 

 

Earnings (Loss) Per Diluted Share (GAAP)

 

$

(0.04

)

$

0.26

 

 

 

 

 

 

 

Excluding the impacts of:

 

 

 

 

 

Change in deferred net revenues and related cost of sales

 

0.37

 

0.15

(b)

Equity based compensation (including purchase price accounting related adjustments)

 

0.03

 

0.08

(c)

Results of products and operations that the company has exited or wound down

 

 

0.01

(d)

One time costs related to the Business Combination, integration and restructuring

 

 

0.02

(e)

Amortization of intangible assets and purchase price accounting related adjustments

 

0.07

 

0.11

(f)

 

 

 

 

 

 

Non-GAAP Earnings Per Diluted Share

 

$

0.43

 

$

0.63

 

 


(a)

Reflects the net change in deferred net revenues.

(b)

Reflects the net change in deferred net revenues and related cost of sales.

(c)

Reflects equity based compensation costs, including the increase in fair value associated with the historical Activision stock awards as part of the purchase price accounting adjustments. Also includes the costs of the Blizzard Entertainment equity plan and Vivendi awards to historical Vivendi Games employees.

(d)

Reflects the results of products and operations from the historical Vivendi Games businesses that the company has exited or wound down and exit costs from the cancellation of projects.

(e)

Reflects one-time costs related to the business combination with Vivendi Games (including transaction costs, integration costs and restructuring activities). Restructuring activities includes severance costs and facility exit costs.

(f)

Reflects amortization of intangible assets, and the change in the fair value of assets and liabilities from purchase price accounting related adjustments.

 

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings (loss) per share information is also presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.