Activision Blizzard, Inc.
Activision Blizzard, Inc. (Form: 8-K, Received: 08/02/2012 16:11:42)

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported): August 2, 2012

 

ACTIVISION BLIZZARD, INC.

(Exact Name of Registrant as Specified in Charter)

 

Delaware

 

001-15839

 

95-4803544

(State or Other Jurisdiction of
Incorporation)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

3100 Ocean Park Boulevard,
Santa Monica, CA

 

90405

(Address of Principal Executive
Offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (310) 255-2000

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions ( see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Certain Information Not Filed .  The information in Item 2.02 of this Form 8-K and Exhibit 99.1 attached to this Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall such Item 2.02 or such Exhibit 99.1 or any of the information contained therein be deemed incorporated by reference in any filing under the Securities Exchange Act of 1934 or the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

Item 2.02.                                        Results of Operations and Financial Condition.

 

On August 2, 2012, Activision Blizzard, Inc. (the “Company”) issued a press release announcing results for the Company for the fiscal quarter ended June 30, 2012. A copy of the press release is attached hereto as Exhibit 99.1.  As previously announced, the Company is hosting a conference call and Webcast in conjunction with that release.

 

Item 9.01.                                        Financial Statements and Exhibits.

 

(d)  Exhibits

 

99.1                        Press Release dated August 2, 2012 (furnished not filed)

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date:  August 2, 2012

 

 

ACTIVISION BLIZZARD, INC.

 

 

 

 

 

By:

/s/ Dennis Durkin

 

 

Dennis Durkin

 

 

Chief Financial Officer

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated August 2, 2012 (furnished not filed)

 

4


 

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

ACTIVISION BLIZZARD ANNOUNCES BETTER-THAN-EXPECTED

SECOND QUARTER 2012 FINANCIAL RESULTS

 

Company Had The Top Three Best-Selling Games in North America and Europe

For First Six Months of 2012(1)

 

Santa Monica, CA — August 2, 2012 — Activision Blizzard, Inc. (Nasdaq: ATVI) today announced better-than-expected financial results for the second quarter of 2012.

 

 

 

Second Quarter

 

(in millions, except EPS)

 

2012

 

Prior
Outlook*

 

2011

 

GAAP

 

 

 

 

 

 

 

Net Revenues

 

$

1,075

 

$

950

 

$

1,146

 

EPS

 

$

0.16

 

$

0.13

 

$

0.29

 

Non-GAAP

 

 

 

 

 

 

 

Net Revenues

 

$

1,054

 

$

805

 

$

699

 

EPS

 

$

0.20

 

$

0.10

 

$

0.10

 

 


*Prior outlook was provided by the company on May 9, 2012 in its earnings release

 

For the quarter ended June 30, 2012, Activision Blizzard’s GAAP net revenues were $1.08 billion, as compared with $1.15 billion for the second quarter of 2011.  On a non-GAAP basis, the company’s net revenues were $1.05 billion, as compared with $699 million for the second quarter of 2011.  For the second quarter, GAAP net revenues from digital channels were $343 million and represented 32% of the company’s total revenues.  On a non-GAAP basis, net revenues from digital channels were a record $497 million and represented 47% of the company’s total revenues.

 

For the quarter ended June 30, 2012, Activision Blizzard’s GAAP earnings per diluted share were $0.16, as compared with $0.29 for the second quarter of 2011.  On a non-GAAP basis, the company’s earnings per diluted share were $0.20, as compared with $0.10 for the second quarter of 2011.

 

The company reports results on both a GAAP and a non-GAAP basis.  Please refer to the tables at the back of this press release for a reconciliation of the company’s GAAP and non-GAAP results.

 


(1) According to The NPD Group, Chart-Track and GfK

 

1



 

Activision Announces Better-Than Expected Q2 2012 Earnings Results

 

Bobby Kotick, Chief Executive Officer of Activision Blizzard, said, “On a non-GAAP basis, we delivered record Q2 and first half  net revenues,  operating income and earnings.  Our performance was driven by strong audience demand for our great games.  We are very excited to have announced our expanded investment in China through Activision Publishing’s agreement with Tencent to bring the Call of Duty® franchise to the Chinese market.”

 

Kotick continued, “For the first six months, we had the top three best-selling games in North America and Europe with  Activision Publishing’s Skylanders Spyro’s Adventures® and Call of Duty: Modern Warfare ® 3, and Blizzard Entertainment’s record setting Diablo ® III.

 

“For the remainder of the year, we are excited about our product slate which includes Activision Publishing’s Skylanders Giants™ and Call of Duty: Black Ops II , and Blizzard Entertainment’s World of Warcraft®: Mists of Pandaria™.  While we are increasing our financial outlook for full year 2012, we remain cautious given economic uncertainty, risks to consumer spending especially during the holiday season and the recognition that the majority of our key franchise launches are still ahead of us,” Kotick added.

 

Selected Business Highlights:

 

·                   In North America and Europe, including accessory packs and figures, Activision Publishing’s Skylanders Spyro’s Adventure was the #1 best-selling console and hand-held game overall in dollars for the first six months of 2012.(1)  Additionally, Skylanders Spyro’s Adventure was the #1 action-figure line in the U.S., outselling all other action-figure lines for the first six months of 2012.(2)

 

·                   For the June quarter, Activision Blizzard was the #1 independent game publisher overall in North America and Europe.(1)

 

·                   Blizzard Entertainment’s Diablo III , released on May 15, 2012, set a new industry launch record for PC games and was the #1 best-selling PC game for the first six months of 2012. Through July, more than 10 million players have entered the world of Sanctuary.(3)

 

·                   As of June 30, 2012, Blizzard Entertainment’s World of Warcraft remains the #1 subscription-based MMORPG and had approximately 9.1 million subscribers.(4)

 

·                   Blizzard Entertainment announced that the company expects to release World of Warcraft: Mists of Pandaria on September 25, 2012.

 


(1)According to The NPD Group, Chart-Track and GfK

(2)According to The NPD Group

(3)According to Activision Blizzard internal estimates and the NPD Group, Chart-Track and GfK

(4)According to Activision Blizzard internal estimates

 

2



 

·                   On July 3, 2012, Activision Publishing and Tencent Holdings Limited, a leading Internet services provider in China , announced a strategic relationship to bring the Call of Duty franchise to Chin ese game players Under the multi-year agreement with Activision Publishing, Tencent has the exclusive license to operate Activision’s new Call of Duty game in mainland China.  The game will be  free-to-play and monetized through the sale of in-game items.

 

·                   During the quarter, Activision Blizzard paid a cash dividend of $0.18 per common share, totaling $204 million, to shareholders of record at the close of business on March 21, 2012.  This represented a 9% increase over the dividend that was paid in 2011.

 

·                   During the quarter, Activision Blizzard purchased an aggregate of 4.4 million shares of its common stock for an aggregate purchase price of approximately $54 million.

 

Company Outlook

 

During the third quarter, Activision Publishing expects to release TRANSFORMERS: FALL OF CYBERTRON™ for the Xbox 360® video game and entertainment system from Microsoft, Sony’s PlayStation® 3 computer entertainment system and the PC.  Additionally, the company expects to release the Call of Duty: Modern Warfare 3 Content Collection #3, a compilation of content previously released to Call of Duty Elite premium members, on the Xbox 360 video game and entertainment system from Microsoft, for Sony’s PlayStation 3 computer entertainment system; and Call of Duty: Modern Warfare 3 Content Collection #4 on the Xbox 360 video game and entertainment system from Microsoft.

 

Activision Publishing also expects to release Ice Age™ Continental Drift — Arctic Games in North America for the Xbox 360 video game and entertainment system from Microsoft, Sony’s PlayStation 3 computer entertainment system, Wii™ system from Nintendo, the Nintendo 3DS™ and Nintendo DS™ hand-held system;  Wipeout  3 for the Xbox 360 video game and entertainment system from Microsoft, Wii system from Nintendo and the Nintendo 3DS; and Angry Birds Trilogy for the Xbox 360 video game and entertainment system from Microsoft, Sony’s PlayStation 3 computer entertainment system, and the Nintendo 3DS.

 

Blizzard Entertainment expects to release World of Warcraft: Mists of Pandaria on September 25, 2012.

 

Based on better-than-expected second quarter results, the company is raising its calendar year net revenue and earnings per share outlook.

 

3



 

(in millions, except EPS)

 

GAAP 
Outlook

 

Prior*
GAAP 
Outlook

 

Non-GAAP 
Outlook

 

Prior*
Non-
GAAP 
Outlook

 

CY 2012

 

 

 

 

 

 

 

 

 

Net Revenues

 

$

4,330

 

$

4,200

 

$

4,630

 

$

4,530

 

EPS

 

$

0.69

 

$

0.65

 

$

0.99

 

$

0.95

 

 

 

 

 

 

 

 

 

 

 

Q3 2012

 

 

 

 

 

 

 

 

 

Net Revenues

 

$

740

 

n/a

 

$

690

 

n/a

 

EPS

 

$

0.06

 

n/a

 

$

0.07

 

n/a

 

 


* Prior outlook was provided by the company on May 9, 2012 in its earnings release

 

Conference Call

 

Today at 4:30 p.m. EDT, Activision Blizzard’s management will host a conference call and Webcast to discuss the company’s results for the quarter ended June 30, 2012 and management’s outlook for the remainder of the calendar year. The company welcomes all members of the financial and media communities and other interested parties to visit the “Investor Relations” area of www.activisionblizzard.com to listen to the conference call via live Webcast or to listen to the call live by dialing into 888-282-4591 in the U.S. with passcode 4121658.

 

About Activision Blizzard

 

Headquartered in Santa Monica, California, Activision Blizzard, Inc. is a worldwide online, PC, console, handheld and mobile game publisher with leading positions across the major categories of the rapidly growing interactive entertainment software industry.

 

Activision Blizzard maintains operations in the U.S., Canada, the United Kingdom, France, Germany, Ireland, Italy, Sweden, Spain, the Netherlands, Australia, South Korea and China.  More information about Activision Blizzard and its products can be found on the company’s website, www.activisionblizzard.com.

 

Non-GAAP Financial Measures:   As a supplement to our financial measures presented in accordance with GAAP, Activision Blizzard presents certain non-GAAP measures of financial performance. These non-GAAP financial measures are not intended to be considered in isolation from, as a substitute for, or as more important than, the financial information prepared and presented in accordance with GAAP.  In addition, these non-GAAP measures have limitations in that they do not reflect all of the items associated with the company’s results of operations as determined in accordance with GAAP.

 

4



 

Activision Blizzard provides net revenues, net income (loss), earnings (loss) per share and operating margin data and guidance both including (in accordance with GAAP) and excluding (non-GAAP) certain items. The non-GAAP financial measures exclude the following items, as applicable in any given reporting period:

 

·                   the change in deferred net revenue and related cost of sales with respect to certain of the company’s online-enabled games;

·                   expenses related to stock-based compensation;

·                   expenses related to restructuring;

·                   the amortization of intangibles, and impairment of intangible assets and goodwill; and

·                   the income tax adjustments associated with any of the above items.

 

In the future, Activision Blizzard may also consider whether other significant non-recurring items should also be excluded in calculating the non-GAAP financial measures used by the company.  Management believes that the presentation of these non-GAAP financial measures provides investors with additional useful information to measure Activision Blizzard’s financial and operating performance.  In particular, the measures facilitate comparison of operating performance between periods and help investors to better understand the operating results of Activision Blizzard by excluding certain items that may not be indicative of the company’s core business, operating results or future outlook.  Internally, management uses these non-GAAP financial measures in assessing the company’s operating results, as well as in planning and forecasting.

 

Activision Blizzard’s non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles, and the terms non-GAAP net revenues, non-GAAP net income, non-GAAP earnings per share, and non-GAAP operating margin do not have a standardized meaning. Therefore, other companies may use the same or similarly named measures, but exclude different items, which may not provide investors a comparable view of Activision Blizzard’s performance in relation to other companies.

 

Management compensates for the limitations resulting from the exclusion of these items by considering the impact of the items separately and by considering Activision Blizzard’s GAAP, as well as non-GAAP, results and outlook, and by presenting the most comparable GAAP measures directly ahead of non-GAAP measures, and by providing a reconciliation that indicates and describes the adjustments made.

 

In addition to the reasons stated above, which are generally applicable to each of the items Activision Blizzard excludes from its non-GAAP financial measures, there are additional specific reasons why the company believes it is appropriate to exclude the change in deferred net revenue and related cost of sales with respect to certain of the company’s online-enabled games.

 

Since Activision Blizzard has determined that some of our games’ online functionality represents an essential component of gameplay and, as a result, a more-than-inconsequential separate deliverable, we recognize revenue attributed to these game titles over their estimated service periods, which may range from five months to a maximum of less than a year. The related cost of sales is deferred and recognized as the related revenues are recognized. Internally, management excludes the impact of this change in deferred net revenue and related cost of sales in its non-GAAP financial measures when evaluating the company’s operating performance, when planning, forecasting and analyzing future periods, and when assessing the performance of its management team.

 

Management believes this is appropriate because doing so enables an analysis of performance based on the timing of actual transactions with our customers, which is consistent with the way the company is measured by investment analysts and industry data sources. In addition, excluding the change in deferred net revenue and the related cost of sales provides a much more timely indication of trends in our operating results.

 

Cautionary Note Regarding Forward-looking Statements :  Information in this press release that involves Activision Blizzard’s expectations, plans, intentions or strategies regarding the future, including statements under the heading “Company Outlook,” are forward-looking statements that are not facts and involve a number of risks and uncertainties.

 

5



 

Activision Blizzard generally uses words such as “outlook,” “will,”  “could,” “should,” “would,” “might,” “to be,” “plans,” “believes,” “may,” “expects,” “intends,” “anticipates,” “estimate,” “future,” “plan,” “positioned,” “potential,” “project,” “remain,” “scheduled,” “set to,” “subject to,” “upcoming” and similar expressions to identify forward-looking statements.  Factors that could cause Activision Blizzard’s actual future results to differ materially from those expressed in the forward-looking statements set forth in this release include, but are not limited to, sales levels of Activision Blizzard’s titles, increasing concentration of titles, shifts in consumer spending trends, the impact of the current macroeconomic environment and market conditions within the video game industry, Activision Blizzard’s ability to predict consumer preferences, including interest in specific genres such as first-person action and massively multiplayer online games and preferences among competing hardware platforms, the seasonal and cyclical nature of the interactive game market, changing business models including digital delivery of content, competition, including from used games and other forms of entertainment, possible declines in software pricing, product returns and price protection, product delays, adoption rate and availability of new hardware (including peripherals) and related software, rapid changes in technology and industry standards, litigation risks and associated costs, protection of proprietary rights, maintenance of relationships with key personnel, customers, licensees, licensors, vendors, and third-party developers, including the ability to attract, retain and develop key personnel and developers that can create high quality “hit” titles, counterparty risks relating to customers, licensees, licensors and manufacturers, domestic and international economic, financial and political conditions and policies, foreign exchange rates and tax rates, and the identification of suitable future acquisition opportunities and potential challenges associated with geographic expansion, and the other  factors  identified in the risk factors section of Activision Blizzard’s most recent annual report on Form 10-K and other filings with the Securities and Exchange Commission.  The forward-looking statements in this release are based upon information available to Activision Blizzard as of the date of this release, and Activision Blizzard assumes no obligation to update any such forward-looking statements.  Although these forward-looking statements are believed to be true when made, they may ultimately prove to be incorrect. These statements are not guarantees of the future performance of Activision Blizzard and are subject to risks, uncertainties and other factors, some of which are beyond its control and may cause actual results to differ materially from current expectations.

 

###

 

(Tables to Follow)

 

For Information Contact:

 

Kristin Southey

Maryanne Lataif

SVP, Investor Relations

SVP, Corporate Communications

(310) 255-2635

(310) 255-2704

ksouthey@activision.com

mlataif@activision.com

 

6



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(Amounts in millions, except per share data)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

Net revenues:

 

 

 

 

 

 

 

 

 

Product sales

 

$

798

 

$

768

 

$

1,672

 

$

1,829

 

Subscription, licensing and other revenues (1) 

 

277

 

378

 

575

 

766

 

Total net revenues

 

1,075

 

1,146

 

2,247

 

2,595

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of sales - product costs

 

229

 

213

 

486

 

512

 

Cost of sales - online subscriptions

 

64

 

59

 

123

 

122

 

Cost of sales - software royalties and amortization

 

57

 

47

 

88

 

109

 

Cost of sales - intellectual property licenses

 

20

 

24

 

27

 

53

 

Product development

 

152

 

116

 

276

 

258

 

Sales and marketing

 

136

 

90

 

216

 

150

 

General and administrative

 

190

 

127

 

291

 

228

 

Restructuring

 

 

3

 

 

22

 

Total costs and expenses

 

848

 

679

 

1,507

 

1,454

 

Operating income

 

227

 

467

 

740

 

1,141

 

Investment and other income (expense), net

 

2

 

2

 

3

 

5

 

Income before income tax expense

 

229

 

469

 

743

 

1,146

 

Income tax expense

 

44

 

134

 

174

 

308

 

Net income

 

$

185

 

$

335

 

$

569

 

$

838

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.16

 

$

0.29

 

$

0.50

 

$

0.71

 

Weighted average common shares outstanding

 

1,109

 

1,141

 

1,115

 

1,157

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share (2)

 

$

0.16

 

$

0.29

 

$

0.50

 

$

0.71

 

Weighted average common shares outstanding assuming dilution

 

1,115

 

1,150

 

1,121

 

1,166

 

 


(1) Subscription, licensing and other revenues represents revenues from World of Warcraft subscriptions, Call of Duty Elite memberships, licensing royalties from our products and franchises, value-added services, downloadable content, and other miscellaneous revenues.

 

(2) The company calculates earnings per share pursuant to the two-class method which requires the allocation of net income between common shareholders and participating security holders. Net income attributable to Activision Blizzard Inc. common shareholders used to calculate earnings per common share assuming dilution was $181 million and $558 million for the three and six months ended June 30, 2012, as compared to the total net income of $185 million and $569 million for the same periods, respectively. Net income attributable to Activision Blizzard Inc. common shareholders used to calculate earnings per common share assuming dilution was $330 million and $826 million for the three and six months ended June 30, 2011, as compared to total net income of $335 million and $838 million for the same periods, respectively.

 

7



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Amounts in millions)

 

 

 

June 30,

 

December 31,

 

 

 

2012

 

2011

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

2,786

 

$

3,165

 

Short-term investments

 

406

 

360

 

Accounts receivable, net

 

227

 

649

 

Inventories, net

 

128

 

144

 

Software development

 

141

 

137

 

Intellectual property licenses

 

8

 

22

 

Deferred income taxes, net

 

484

 

507

 

Other current assets

 

152

 

396

 

Total current assets

 

4,332

 

5,380

 

Long-term investments

 

17

 

16

 

Software development

 

123

 

62

 

Intellectual property licenses

 

12

 

12

 

Property and equipment, net

 

149

 

163

 

Other assets

 

12

 

12

 

Intangible assets, net

 

83

 

88

 

Trademark and trade names

 

433

 

433

 

Goodwill

 

7,108

 

7,111

 

Total assets

 

$

12,269

 

$

13,277

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

163

 

$

390

 

Deferred revenues

 

905

 

1,472

 

Accrued expenses and other liabilities

 

416

 

694

 

Total current liabilities

 

1,484

 

2,556

 

Deferred income taxes, net

 

61

 

55

 

Other liabilities

 

160

 

174

 

Total liabilities

 

1,705

 

2,785

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common stock

 

 

 

Additional paid-in capital

 

9,375

 

9,616

 

Retained earnings

 

1,313

 

948

 

Accumulated other comprehensive income (loss)

 

(124

)

(72

)

Total shareholders’ equity

 

10,564

 

10,492

 

Total liabilities and shareholders’ equity

 

$

12,269

 

$

13,277

 

 

8



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES

(Amounts in millions, except earnings per share data)

 

Three months ended June 30, 2012

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
Online
Subscriptions

 

Cost of Sales -
Software Royalties
and Amortization

 

Cost of Sales -
Intellectual
Property Licenses

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

$

1,075

 

$

229

 

$

64

 

$

57

 

$

20

 

$

152

 

$

136

 

$

190

 

$

848

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(21

)

(61

)

 

 

 

 

 

 

(61

)

Less: Stock-based compensation

(b)

 

 

 

 

(3

)

 

(5

)

(1

)

(22

)

(31

)

Less: Amortization of intangible assets

(c)

 

 

 

 

 

(2

)

 

 

 

(2

)

Non-GAAP Measurement

 

 

$

1,054

 

$

168

 

$

64

 

$

54

 

$

18

 

$

147

 

$

135

 

$

168

 

$

754

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2012

 

 

Operating
Income

 

Net Income

 

Basic Earnings
per Share

 

Diluted Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

227

 

$

185

 

$

0.16

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

40

 

17

 

0.02

 

0.02

 

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

31

 

21

 

0.02

 

0.02

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets

(c)

 

2

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

300

 

$

224

 

$

0.20

 

$

0.20

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2012

 

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
Online
Subscriptions

 

Cost of Sales -
Software Royalties
and Amortization

 

Cost of Sales -
Intellectual
Property Licenses

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

$

2,247

 

$

486

 

$

123

 

$

88

 

$

27

 

$

276

 

$

216

 

$

291

 

$

1,507

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(606

)

(181

)

 

(17

)

(1

)

 

 

 

(199

)

Less: Stock-based compensation

(b)

 

 

 

 

(6

)

 

(9

)

(4

)

(33

)

(52

)

Less: Amortization of intangible assets

(c)

 

 

 

 

 

(5

)

 

 

 

(5

)

Non-GAAP Measurement

 

 

$

1,641

 

$

305

 

$

123

 

$

65

 

$

21

 

$

267

 

$

212

 

$

258

 

$

1,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2012

 

 

Operating
Income

 

Net Income

 

Basic Earnings
per Share

 

Diluted Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

740

 

$

569

 

$

0.50

 

$

0.50

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(407

)

(317

)

(0.28

)

(0.28

)

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

52

 

36

 

0.03

 

0.03

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets

(c)

 

5

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

390

 

$

291

 

$

0.26

 

$

0.25

 

 

 

 

 

 

 

 

 

 

 

 


(a) Reflects the net change in deferred net revenues and related cost of sales.

(b) Includes expense related to stock-based compensation.

(c) Reflects amortization of intangible assets.

 

The company calculates earnings per share pursuant to the two-class method which requires the allocation of net income between common shareholders and participating security holders. Net income attributable to Activision Blizzard common shareholders used to calculate non-GAAP earnings per common share assuming dilution was $219 million and $285 million for the three and six months ended June 30, 2012 as compared to the total non-GAAP net income of $224 million and $291 million for the same periods, respectively.

 

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings per share information is also presented as calculated.  The sum of these measures, as presented, may differ due to the impact of rounding.

 

9



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES

(Amounts in millions, except earnings per share data)

 

Three months ended June 30, 2011

 

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
Online
Subscriptions

 

Cost of Sales -
Software Royalties
and Amortization

 

Cost of Sales -
Intellectual
Property Licenses

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Restructuring

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

$

1,146

 

$

213

 

$

59

 

$

47

 

$

24

 

$

116

 

$

90

 

$

127

 

$

3

 

$

679

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(447

)

(78

)

 

(32

)

(5

)

 

 

 

 

(115

)

Less: Stock-based compensation

(b)

 

 

 

 

(3

)

 

(5

)

(1

)

(11

)

 

(20

)

Less: Restructuring

(c)

 

 

 

 

 

 

 

 

 

(3

)

(3

)

Less: Amortization of intangible assets

(d)

 

 

 

 

 

(7

)

 

 

 

 

(7

)

Non-GAAP Measurement

 

 

$

699

 

$

135

 

$

59

 

$

12

 

$

12

 

$

111

 

$

89

 

$

116

 

$

 

$

534

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2011

 

 

Operating
Income

 

Net Income

 

Basic Earnings
per Share

 

Diluted Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

467

 

$

335

 

$

0.29

 

$

0.29

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(332

)

(238

)

(0.21

)

(0.20

)

 

 

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

20

 

15

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Restructuring

(c)

 

3

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets

(d)

 

7

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

165

 

$

118

 

$

0.10

 

$

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2011

 

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
Online
Subscriptions

 

Cost of Sales -
Software Royalties
and Amortization

 

Cost of Sales -
Intellectual
Property Licenses

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Restructuring

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

$

2,595

 

$

512

 

$

122

 

$

109

 

$

53

 

$

258

 

$

150

 

$

228

 

$

22

 

$

1,454

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(1,141

)

(209

)

 

(75

)

(19

)

 

 

 

 

(303

)

Less: Stock-based compensation

(b)

 

 

 

 

(6

)

 

(11

)

(3

)

(23

)

 

(43

)

Less: Restructuring

(c)

 

 

 

 

 

 

 

 

 

(22

)

(22

)

Less: Amortization of intangible assets

(d)

 

 

 

 

(1

)

(15

)

 

 

 

 

(16

)

Non-GAAP Measurement

 

 

$

1,454

 

$

303

 

$

122

 

$

27

 

$

19

 

$

247

 

$

147

 

$

205

 

$

 

$

1,070

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2011

 

 

Operating
Income

 

Net Income

 

Basic Earnings
per Share

 

Diluted Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

1,141

 

$

838

 

$

0.71

 

$

0.71

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(838

)

(619

)

(0.53

)

(0.52

)

 

 

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

43

 

30

 

0.03

 

0.03

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Restructuring

(c)

 

22

 

16

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets

(d)

 

16

 

10

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

384

 

$

275

 

$

0.23

 

$

0.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(a) Reflects the net change in deferred net revenues and related cost of sales.

(b) Includes expense related to stock-based compensation.

(c) Reflects restructuring related to our Activision Publishing operations.

(d) Reflects amortization of intangible assets.

 

The company calculates earnings per share pursuant to the two-class method which requires the allocation of net income between common shareholders and participating security holders. Net income attributable to Activision Blizzard Inc. common shareholders used to calculate non-GAAP earnings per common share assuming dilution was $117 million and $270 million for the three and six months ended June 30, 2011 as compared to total non-GAAP net income of $118 million and $275 million for the same periods, respectively.

 

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings per share information is also presented as calculated.  The sum of these measures, as presented, may differ due to the impact of rounding.

 

10



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Three And Six Months Ended June 30, 2012 and 2011

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

June 30, 2012

 

June 30, 2011

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channel

 

$

685

 

64

%

$

660

 

58

%

$

25

 

4

%

Digital online channels(1)

 

343

 

32

 

423

 

37

 

(80

)

(19

)

Total Activision and Blizzard

 

1,028

 

96

 

1,083

 

95

 

(55

)

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

47

 

4

 

63

 

5

 

(16

)

(25

)

Total consolidated GAAP net revenues

 

1,075

 

100

 

1,146

 

100

 

(71

)

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channel

 

(175

)

 

 

(448

)

 

 

 

 

 

 

Digital online channels(1)

 

154

 

 

 

1

 

 

 

 

 

 

 

Total changes in deferred net revenues

 

(21

)

 

 

(447

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channel

 

510

 

48

 

212

 

30

 

298

 

141

 

Digital online channels(1)

 

497

 

47

 

424

 

61

 

73

 

17

 

Total Activision and Blizzard

 

1,007

 

95

 

636

 

91

 

371

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

47

 

5

 

63

 

9

 

(16

)

(25

)

Total non-GAAP net revenues (3)

 

$

1,054

 

100

%

$

699

 

100

%

$

355

 

51

%

 

 

 

 

 

 

Six Months Ended

 

 

 

June 30, 2012

 

June 30, 2011

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channel

 

$

1,479

 

66

%

$

1,607

 

62

%

$

(128

)

(8

)%

Digital online channels(1)

 

656

 

29

 

851

 

33

 

(195

)

(23

)

Total Activision and Blizzard

 

2,135

 

95

 

2,458

 

95

 

(323

)

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

112

 

5

 

137

 

5

 

(25

)

(18

)

Total consolidated GAAP net revenues

 

2,247

 

100

 

2,595

 

100

 

(348

)

(13

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channel

 

(746

)

 

 

(1,154

)

 

 

 

 

 

 

Digital online channels(1)

 

140

 

 

 

13

 

 

 

 

 

 

 

Total changes in deferred net revenues

 

(606

)

 

 

(1,141

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Distribution Channel

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail channel

 

733

 

45

 

453

 

31

 

280

 

62

 

Digital online channels(1)

 

796

 

48

 

864

 

60

 

(68

)

(8

)

Total Activision and Blizzard

 

1,529

 

93

 

1,317

 

91

 

212

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution

 

112

 

7

 

137

 

9

 

(25

)

(18

)

Total non-GAAP net revenues (3)

 

$

1,641

 

100

%

$

1,454

 

100

%

$

187

 

13

%

 


(1) Net revenues from digital online channel represent revenues from subscriptions and memberships, licensing royalties, value-added services, downloadable content, digitally distributed products, and wireless devices.

(2) We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.

(3) Total non-GAAP net revenues presented also represents our total operating segment net revenues.

 

11



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Three Months Ended June 30, 2012 and 2011

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

June 30, 2012

 

June 30, 2011

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions(1)

 

$

220

 

20

%

$

359

 

31

%

$

(139

)

(39

)%

PC and Other(5)

 

276

 

26

 

80

 

7

 

196

 

245

 

Sony PlayStation 3

 

234

 

22

 

239

 

21

 

(5

)

(2

)

Sony PlayStation 2

 

 

 

2

 

 

(2

)

(100

)

Microsoft Xbox 360

 

248

 

23

 

300

 

26

 

(52

)

(17

)

Nintendo Wii

 

32

 

3

 

70

 

6

 

(38

)

(54

)

Total console(2)

 

514

 

48

 

611

 

53

 

(97

)

(16

)

Sony PlayStation Portable

 

1

 

 

4

 

 

(3

)

(75

)

Nintendo 3DS

 

6

 

1

 

5

 

1

 

1

 

20

 

Nintendo DS

 

11

 

1

 

24

 

2

 

(13

)

(54

)

Total handheld

 

18

 

2

 

33

 

3

 

(15

)

(45

)

Total Activision and Blizzard

 

1,028

 

96

 

1,083

 

94

 

(55

)

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

47

 

4

 

63

 

6

 

(16

)

(25

)

Total consolidated GAAP net revenues

 

1,075

 

100

 

1,146

 

100

 

(71

)

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions(1)

 

(21

)

 

 

(67

)

 

 

 

 

 

 

PC and Other(5)

 

314

 

 

 

(35

)

 

 

 

 

 

 

Sony PlayStation 3

 

(137

)

 

 

(156

)

 

 

 

 

 

 

Microsoft Xbox 360

 

(162

)

 

 

(146

)

 

 

 

 

 

 

Nintendo Wii

 

(12

)

 

 

(39

)

 

 

 

 

 

 

Total console(2)

 

(311

)

 

 

(341

)

 

 

 

 

 

 

Nintendo DS

 

(3

)

 

 

(4

)

 

 

 

 

 

 

Total changes in deferred net revenues

 

(21

)

 

 

(447

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions(1)

 

199

 

19

 

292

 

42

 

(93

)

(32

)

PC and Other(5)

 

590

 

56

 

45

 

6

 

545

 

NM

 

Sony PlayStation 3

 

97

 

9

 

83

 

12

 

14

 

17

 

Sony PlayStation 2

 

 

 

2

 

 

(2

)

(100

)

Microsoft Xbox 360

 

86

 

8

 

154

 

22

 

(68

)

(44

)

Nintendo Wii

 

20

 

2

 

31

 

4

 

(11

)

(35

)

Total console(2)

 

203

 

19

 

270

 

38

 

(67

)

(25

)

Sony PlayStation Portable

 

1

 

 

4

 

1

 

(3

)

(75

)

Nintendo 3DS

 

6

 

1

 

5

 

1

 

1

 

20

 

Nintendo DS

 

8

 

1

 

20

 

3

 

(12

)

(60

)

Total handheld

 

15

 

2

 

29

 

5

 

(14

)

(48

)

Total Activision and Blizzard

 

1,007

 

96

 

636

 

91

 

371

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

47

 

4

 

63

 

9

 

(16

)

(25

)

Total non-GAAP net revenues(4)

 

$

1,054

 

100

%

$

699

 

100

%

$

355

 

51

%

 


(1) Revenue from online subscriptions consists of revenue from all World of Warcraft products, including subscriptions, boxed products, expansion packs, licensing royalties, and value-added services.  It also includes revenues from Call of Duty Elite memberships.  We have recorded a reduction of revenues of $11 million during the three months ended June 30, 2012 as a result of a correction of an accounting error.  Please refer to footnote 1 on our Form 10-Q for the quarter ended June 30, 2012 for further details on this correction.

(2) Downloadable content and their related revenues are included in each respective console platforms and total console.

(3) We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.

(4) Total non-GAAP net revenues presented also represents our total operating segment net revenues.

(5) Other includes standalone sales of toys and accessories products from Skylanders franchise, mobile sales and other physical merchandise and accessories.

 

12



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Six Months Ended June 30, 2012 and 2011

(Amounts in millions)

 

 

 

Six Months Ended

 

 

 

June 30, 2012

 

June 30, 2011

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

Online subscriptions(1)

 

$

475

 

21

%

$

754

 

29

%

$

(279

)

(37

)%

PC and Other(5)

 

413

 

18

 

205

 

8

 

208

 

101

 

Sony PlayStation 3

 

534

 

24

 

581

 

22

 

(47

)

(8

)

Sony PlayStation 2

 

2

 

 

6

 

 

(4

)

(67

)

Microsoft Xbox 360

 

584

 

26

 

697

 

27

 

(113

)

(16

)

Nintendo Wii

 

83

 

4

 

152

 

6

 

(69

)

(45

)

Total console(2)

 

1,203

 

54

 

1,436

 

55

 

(233

)

(16

)

Sony PlayStation Portable

 

4

 

 

8

 

 

(4

)

(50

)

Nintendo 3DS

 

15

 

1

 

9

 

1

 

6

 

67

 

Nintendo DS

 

25

 

1

 

46

 

2

 

(21

)

(46

)

Total handheld

 

44