UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 


 

FORM 8-K

 

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

Date of report (Date of earliest event reported): November 4, 2010

 

ACTIVISION BLIZZARD, INC.

(Exact Name of Registrant as Specified in Charter)

 

Delaware

 

001-15839

 

95-4803544

(State or Other Jurisdiction of

 

(Commission File Number)

 

(IRS Employer

Incorporation)

 

 

 

Identification No.)

 

3100 Ocean Park Boulevard,

 

 

Santa Monica, CA

 

90405

(Address of Principal Executive

 

(Zip Code)

Offices)

 

 

 

Registrant’s telephone number, including area code: (310) 255-2000

 

 

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02.                                          Results of Operations and Financial Condition.

 

On November 4, 2010, Activision Blizzard, Inc. (the “Company”) issued a press release announcing results for the Company for the fiscal quarter ended September 30, 2010. A copy of the press release is attached hereto as Exhibit 99.1.  As previously announced, the Company is hosting a conference call and Webcast in conjunction with that release.

 

Certain Information Not Filed.  The information in this Item 2.02 and Exhibit 99.1 attached to this Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall this Item 2.02 or such Exhibit 99.1 or any of the information contained therein be deemed incorporated by reference in any filing under the Securities Exchange Act of 1934 or the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01.                                          Financial Statements and Exhibits.

 

(d)  Exhibits

 

99.1                           Press Release dated November 4, 2010 (furnished not filed)

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: November 4, 2010

ACTIVISION BLIZZARD, INC.

 

 

 

 

 

By:

/s/ Thomas Tippl

 

 

Thomas Tippl

 

 

Chief Operating Officer and

 

 

Chief Financial Officer

 

3



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated November 4, 2010 (furnished not filed)

 

4


 

Exhibit 99.1

 

Contacts:

Kristin Southey

 

Senior Vice President, Investor Relations

 

(310) 255-2635

 

ksouthey@activision.com

 

 

 

Maryanne Lataif

 

Senior Vice President, Corporate Communications

 

(310) 255-2704

 

mlataif@activision.com

 

FOR IMMEDIATE RELEASE

 

ACTIVISION BLIZZARD ANNOUNCES BETTER-THAN-EXPECTED

THIRD QUARTER 2010 FINANCIAL RESULTS

 

-Third Quarter Net Revenues and EPS Exceed Prior Outlook and Prior Year–

 

-Company Increases 2010 Net Revenue and EPS Outlook–

 

Santa Monica, CA – November 4, 2010 – Activision Blizzard, Inc. (Nasdaq: ATVI) today announced better-than-expected financial results for the third quarter of 2010.

 

For the quarter ended September 30, 2010, Activision Blizzard’s GAAP net revenues were $745 million, as compared to its prior third-quarter outlook of $600 million.  On a non-GAAP basis, the company’s net revenues were $857 million, as compared to its prior third-quarter outlook of $725 million.

 

For the quarter ended September 30, 2010, Activision Blizzard’s GAAP earnings per diluted share were $0.04, as compared to its prior third-quarter outlook of break even GAAP earnings per share.  On a non-GAAP basis, the company’s earnings per diluted share were $0.12, as compared to its prior third-quarter outlook of $0.08.

 

The company reports results on both a GAAP and a non-GAAP basis.  Please refer to the tables at the back of this press release for a reconciliation of the company’s GAAP and non-GAAP results.

 

Robert Kotick, CEO of Activision Blizzard, stated, “For the third quarter, we exceeded our net revenues and earnings per share outlook and delivered strong year-over-year growth.  Our better-than-expected results are due to our leadership in online entertainment, including strong performance from Activision Publishing’s Call of Duty® franchise, and Blizzard Entertainment’s World of Warcraft® and StarCraft® II: Wings of Liberty™.  For the nine months ending September 30, 2010, our digital offerings contributed close to half of our total non-GAAP net revenues and our digital revenues have increased more than 15% over the prior year.  Most importantly, we continue to deliver some of the world’s best games.”

 

1



 

Kotick continued, “Activision Publishing is about to introduce what is likely to be the biggest entertainment launch of the year with Call of Duty®: Black Ops, followed by Blizzard Entertainment’s World of Warcraft: Cataclysm, which we believe will deliver an incredible breadth of new content to the world’s largest massively multiplayer online role playing game (MMORPG) community.  As a result of our over-performance, we are raising our calendar year 2010 net revenue and earnings outlook.  We expect to deliver the most profitable year in our history with record operating margins.”

 

Business Highlights

 

For the first nine months of the calendar year, Activision Publishing’s Call of Duty was the #1 third-party franchise in the U.S. and Europe, and Blizzard Entertainment’s StarCraft II: Wings of Liberty was the #1 PC title overall, according to The NPD Group, Charttrack and Gfk.  Additionally, for the third quarter of the calendar year, Activision Blizzard was the #1 PC publisher in the U.S. and Europe, according to The NPD Group, Charttrack and Gfk.

 

Other highlights are as follows:

 

·      During the third quarter of 2010, Call of Duty remained a top-10 franchise overall in the U.S. and Europe, according to The NPD Group, Charttrack and Gfk.

 

·      On August 3, Blizzard Entertainment announced that StarCraft II: Wings of Liberty sold more than one million copies within the first 24 hours of its release, instantly making it the best-selling PC game of 2010, and more than 1.5 million copies within the first 48 hours of its release, making it the fastest-selling strategy game of all time.

 

·      On August 31, Blizzard Entertainment and NetEase.com Inc. launched World of Warcraft: Wrath of the Lich King™, the second expansion for Blizzard Entertainment’s award-winning subscription-based MMORPG, in mainland China.

 

·      On September 1, Blizzard Entertainment announced that StarCraft II: Wings of Liberty sold more than three million copies worldwide in the first month of its release.

 

·      On October 4, Blizzard Entertainment announced that World of Warcraft: Cataclysm, the highly anticipated third expansion for the world’s most popular subscription-based MMORPG, will be released on December 7.

 

2



 

·      On October 5, Activision Publishing announced that Treyarch’s Call of Duty: Black Ops will be playable in stereoscopic 3D when the game launches at retail outlets worldwide on November 9.

 

·      On October 7, Blizzard Entertainment announced that the subscriber base for World of Warcraft has exceeded 12 million players worldwide.

 

·      As of September 30, Activision Blizzard had purchased approximately 55 million shares of its common stock, for approximately $600 million, under the $1 billion stock repurchase program authorized by its Board of Directors on February 10.

 

Additionally, on September 7, advertising industry veteran Eric Hirshberg joined Activision Publishing as Chief Executive Officer, to oversee operational management of the publishing division’s studio, product development and consumer marketing functions.

 

Company Outlook

 

In the fourth quarter of 2010, Activision Publishing expects to release six new titles including Bakugan: Defenders of the Core, a highly anticipated kids title based on the award-winning toy line and television show;  DJ Hero 2®, which delivers an exciting social multiplayer music experience where two virtual DJs can mix together while a vocalist sings along to lyrics from today’s biggest hits; Goldeneye 007™, which was designed to make full use of the Nintendo Wii’sunique interactive capabilities and allows players to channel Daniel Craig’s lethal and gritty James Bond in a new take on the legendary Bond adventure;  James Bond 007: Bloodstone, a cinematic action game that allows players to experience the brutal and dangerous style of Daniel Craig’s Bond as they engage in hand-to-hand fighting, cover-based shooting, and aggressive driving through dynamic environments; and Tony Hawk®: SHRED, which lets kids “GO BIG” and feel the exhilaration of skate and snowboarding like the pros using the game’s motion-sensing board controller.

 

Activision Publishing also plans to release Treyarch’s highly anticipated first-person action game Call of Duty: Black Ops globally on November 9.  The company expects the title will be one of the top entertainment properties of the holiday season and we expect that pre-orders for the game will set an industry record.

 

Additionally, on December 7, Blizzard Entertainment expects to release World of Warcraft: Cataclysm, the highly anticipated third expansion for the world’s most popular subscription-based MMORPG, World of Warcraft.

 

3



 

Activision Blizzard’s outlook is based on assumptions about sell through rates for its products and the launch timing, success and pricing of its new slate of products which are subject to significant risks and uncertainties, including possible declines in the overall demand for video games and in the demand for the company’s products, the dependence in the interactive software industry and by the company on an increasingly limited number of popular franchises for a disproportionately high percentage of revenues and profits, the company’s ability to predict shifts in consumer preferences among genres, such as music and casual games, and competition.  Current macroeconomic conditions and market conditions within the video game industry increase those risks and uncertainties.

 

The company’s outlook is also subject to other risks and uncertainties, including litigation and associated costs, fluctuations in foreign exchange and tax rates, counterparty risks relating to customers, licensees, licensors and manufacturers.  As a result of these and other factors, actual results may deviate materially from the outlook presented below.

 

For the full year 2010, Activision Blizzard is raising its outlook for GAAP net revenues to $4.28 billion and GAAP earnings per diluted share to $0.51, as compared to its prior GAAP outlook of $4.18 billion in net revenues and $0.49 in earnings per diluted share.  On a non-GAAP basis, the company now expects net revenues of $4.45 billion and $0.74 earnings per diluted share, as compared to its prior non-GAAP net revenue outlook of $4.4 billion and $0.72 in earnings per diluted share.

 

For the fourth quarter of 2010, Activision Blizzard expects GAAP net revenues of $1.26 billion, and a GAAP loss per share of $0.01. On a non-GAAP basis, the company expects net revenues of $2.2 billion and $0.47 earnings per diluted share for the fourth quarter.

 

Conference Call

 

Today at 4:30 p.m. EDT, Activision Blizzard’s management will host a conference call and Webcast to discuss the company’s results for the quarter ended September 30, 2010 and management’s outlook for the remainder of the calendar year.

 

The company welcomes all members of the financial and media communities and other interested parties to visit the “Investor Relations” area of www.activisionblizzard.com to listen to the conference call via live Webcast, or to listen to the call live by dialing into 877-397-0297 in the U.S. with the passcode 5382478.

 

4



 

Non-GAAP Financial Measures

 

Activision Blizzard provides net revenues, net income (loss), earnings (loss) per share and operating margin data and guidance both including (in accordance with GAAP) and excluding (non-GAAP) the following items: the impact of the change in deferred net revenues and related cost of sales with respect to certain of the company’s online-enabled games; expenses related to share-based payments; Activision Blizzard’s non-core exit operations (which are the operating results of products and operations of the historical Vivendi Games, Inc. businesses that the company has exited or substantially wound down); costs related to the business combination between Activision, Inc. and Vivendi Games, Inc. (including transaction costs, integration costs, and restructuring activities); the amortization of intangibles and impairment of intangible assets; and the associated tax benefits.

 

Management believes that the presentation of these non-GAAP financial measures provides investors with additional useful information to measure Activision Blizzard’s financial and operating performance because they facilitate comparison of operating performance between periods and help investors to better understand the operating results of Activision Blizzard. Internally, management uses these non-GAAP financial measures in assessing the company’s operating results, as well as in planning and forecasting.

 

Non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP.  Activision Blizzard recognizes that there are limitations associated with the use of these non-GAAP financial measures.

 

Activision Blizzard’s non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles, and the terms non-GAAP net revenues, non-GAAP net income, non-GAAP earnings per share, and non-GAAP operating margin do not have a standardized meaning. Therefore, other companies may use the same or similarly named measures, but exclude different items, which may not provide investors a comparable view of Activision Blizzard’s performance in relation to other companies.

 

Management compensates for the limitations resulting from the exclusion of these items by considering the impact of the items separately and by considering Activision Blizzard’s GAAP as well as non-GAAP results and outlook and, in this release, by presenting the most comparable GAAP measures directly ahead of non-GAAP measures, and by providing a reconciliation that indicates and describes the adjustments made.

 

5



 

About Activision Blizzard

 

Headquartered in Santa Monica, California, Activision Blizzard, Inc. is a worldwide online, PC, console, handheld and mobile game publisher with leading positions across every major category of the rapidly growing interactive entertainment software industry.

 

Activision Blizzard maintains operations in the U.S., Canada, the United Kingdom, France, Germany, Ireland, Italy, Sweden, Spain, the Netherlands, Australia, South Korea and China.  More information about Activision Blizzard and its products can be found on the company’s website, www.activisionblizzard.com.

 

Cautionary Note Regarding Forward-looking Statements:  Information in this press release that involves Activision Blizzard’s expectations, plans, intentions or strategies regarding the future, including statements under the heading “Company Outlook,” are forward-looking statements that are not facts and involve a number of risks and uncertainties.    Activision Blizzard generally uses words such as “outlook,” “will,”  “could,” “would,” “might,” “remains,” “to be,” “plans,” “believes,” “may,” “expects,” “intends,” “anticipates,” “estimate,” “future,” “plan,” “positioned,” “potential,” “project,” “remain,” “scheduled,” “set to,” “subject to,” “upcoming” and similar expressions to identify forward-looking statements.  Factors that could cause Activision Blizzard’s actual future results to differ materially from those expressed in the forward-looking statements set forth in this release include, but are not limited to, sales levels of Activision Blizzard’s titles, increasing concentration of titles, shifts in consumer spending trends, the impact of the current macroeconomic environment and market conditions within the video game industry, the seasonal and cyclical nature of the interactive game market, Activision Blizzard’s ability to predict consumer preferences among competing hardware platforms, possible declines in software pricing, product returns and price protection, product delays, retail acceptance of Activision Blizzard’s products, adoption rate and availability of new hardware (including peripherals) and related software, industry competition including from used games and other forms of entertainment, litigation risks and associated costs, rapid changes in technology, industry standards, business models including online and used games, and consumer preferences including interest in specific genres such as music, first-person action and massively multiplayer online games, protection of proprietary rights, maintenance of relationships with key personnel, customers, licensees, licensors, vendors, and third-party developers, including the ability to attract, retain and develop key personnel and developers that can create high quality “hit” titles, counterparty risks relating to customers, licensees, licensors and manufacturers, domestic and international economic, financial and political conditions and policies, foreign exchange rates and tax rates, and the identification of suitable future acquisition opportunities and potential challenges associated with geographic expansion, and the other factors identified in the risk factors sections of Activision Blizzard’s most recent annual report on Form 10-K.   The forward-looking statements in this release are based upon information available to Activision Blizzard as of the date of this release, and Activision Blizzard assumes no obligation to update any such forward-looking statements.  Although these forward-looking statements are believed to be true when made, they may ultimately prove to be incorrect. These statements are not guarantees of the future performance of Activision Blizzard and are subject to risks, uncertainties and other factors, some of which are beyond its control and may cause actual results to differ materially from current expectations.

 

###

 

(Tables to Follow)

 

6



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(Amounts in millions, except per share data)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Net revenues:

 

 

 

 

 

 

 

 

 

Product sales

 

$

397

 

$

411

 

$

2,025

 

$

1,848

 

Subscription, licensing and other revenues

 

348

 

292

 

994

 

874

 

Total net revenues

 

745

 

703

 

3,019

 

2,722

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of sales - product costs

 

194

 

185

 

765

 

762

 

Cost of sales - software royalties and amortization

 

61

 

54

 

211

 

212

 

Cost of sales - intellectual property licenses

 

33

 

45

 

105

 

163

 

Cost of sales - massively multi-player online role playing game (“MMORPG”)

 

61

 

55

 

168

 

158

 

Product development

 

119

 

122

 

366

 

362

 

Sales and marketing

 

111

 

128

 

294

 

329

 

General and administrative

 

111

 

106

 

245

 

301

 

Restructuring

 

 

(1

)

 

29

 

 

 

 

 

 

 

 

 

 

 

Total costs and expenses

 

690

 

694

 

2,154

 

2,316

 

Operating income

 

55

 

9

 

865

 

406

 

Investment and other income, net

 

14

 

11

 

15

 

21

 

Income before income tax expense

 

69

 

20

 

880

 

427

 

Income tax expense

 

18

 

5

 

229

 

28

 

Net income

 

$

51

 

$

15

 

$

651

 

$

399

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

0.04

 

$

0.01

 

$

0.53

 

$

0.31

 

Weighted average common shares outstanding

 

1,212

 

1,271

 

1,230

 

1,289

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

0.04

 

$

0.01

 

$

0.52

 

$

0.30

 

Weighted average common shares outstanding assuming dilution

 

1,227

 

1,297

 

1,245

 

1,320

 

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(Amounts in millions)

 

 

 

September 30,

 

December 31,

 

 

 

2010

 

2009

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

2,123

 

$

2,768

 

Short-term investments

 

726

 

477

 

Accounts receivable, net

 

246

 

739

 

Inventories

 

258

 

241

 

Software development

 

248

 

224

 

Intellectual property licenses

 

26

 

55

 

Deferred income taxes, net

 

419

 

498

 

Other current assets

 

102

 

327

 

Total current assets

 

4,148

 

5,329

 

Long-term investments

 

23

 

23

 

Software development

 

37

 

10

 

Intellectual property licenses

 

36

 

28

 

Property and equipment, net

 

169

 

138

 

Other assets

 

14

 

9

 

Intangible assets, net

 

566

 

618

 

Trademark and trade names

 

433

 

433

 

Goodwill

 

7,144

 

7,154

 

Total assets

 

$

12,570

 

$

13,742

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

238

 

$

302

 

Deferred revenues

 

622

 

1,426

 

Accrued expenses and other liabilities

 

533

 

779

 

Total current liabilities

 

1,393

 

2,507

 

Deferred income taxes, net

 

231

 

270

 

Other liabilities

 

200

 

209

 

Total liabilities

 

1,824

 

2,986

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Common stock

 

 

 

Additional paid-in capital

 

12,313

 

12,376

 

Treasury stock

 

(1,848

)

(1,235

)

Retained earnings (accumulated deficit)

 

290

 

(361

)

Accumulated other comprehensive loss

 

(9

)

(24

)

Total shareholders’ equity

 

10,746

 

10,756

 

Total liabilities and shareholders’ equity

 

$

12,570

 

$

13,742

 

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES

(Amounts in millions, except earnings per share data)

 

Three Months Ended September 30, 2010

 

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
Software Royalties
and Amortization

 

Cost of Sales -
Intellectual
Property Licenses

 

Cost of Sales -
MMORPG

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

$

745

 

$

194

 

$

61

 

$

33

 

$

61

 

$

119

 

$

111

 

$

111

 

$

690

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

112

 

3

 

8

 

4

 

 

 

 

 

15

 

Less: Stock-based compensation

(b)

 

 

 

(11

)

 

 

(6

)

(2

)

(15

)

(34

)

Less: Amortization of intangible assets and purchase price accounting related adjustments

(d)

 

 

 

(1

)

(5

)

(12

)

 

 

 

 

(18

)

Non-GAAP Measurement

 

 

$

857

 

$

196

 

$

53

 

$

25

 

$

61

 

$

113

 

$

109

 

$

96

 

$

653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2010

 

 

Operating Income

 

Net Income

 

Basic Earnings per
Share

 

Diluted Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

55

 

$

51

 

$

0.04

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

97

 

81

 

0.07

 

0.07

 

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

34

 

21

 

0.02

 

0.02

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets and purchase price accounting related adjustments

(d)

 

18

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

204

 

$

148

 

$

0.12

 

$

0.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2010

 

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
Software Royalties
and Amortization

 

Cost of Sales -
Intellectual
Property Licenses

 

Cost of Sales -
MMORPG

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Total Costs and
Expenses

 

GAAP Measurement

 

 

$

3,019

 

$

765

 

$

211

 

$

105

 

$

168

 

$

366

 

$

294

 

$

245

 

$

2,154

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(765

)

(198

)

(16

)

(12

)

 

 

 

 

(226

)

Less: Stock-based compensation

(b)

 

 

 

(51

)

 

 

(4

)

(6

)

(33

)

(94

)

Less: Restructuring (included in general and administrative)

(c)

 

 

 

 

 

 

 

 

(3

)

(3

)

Less: Amortization of intangible assets and purchase price accounting related adjustments

(d)

 

 

(3

)

(10

)

(33

)

 

 

 

(1

)

(47

)

Non-GAAP Measurement

 

 

$

2,254

 

$

564

 

$

134

 

$

60

 

$

168

 

$

362

 

$

288

 

$

208

 

$

1,784

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2010

 

 

Operating Income

 

Net Income

 

Basic Earnings per
Share

 

Diluted Earnings
per Share

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

865

 

$

651

 

$

0.53

 

$

0.52

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(539

)

(392

)

(0.32

)

(0.31

)

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

94

 

64

 

0.05

 

0.05

 

 

 

 

 

 

 

 

 

 

 

Less: Restructuring (included in general and administrative)

(c)

 

3

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets and purchase price accounting related adjustments

(d)

 

47

 

12

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

470

 

$

337

 

$

0.27

 

$

0.27

 

 

 

 

 

 

 

 

 

 

 

 


(a) Reflects the net change in deferred net revenues and related cost of sales.

(b) Includes expense related to stock-based compensation.

(c) Reflects restructuring related to the Business Combination with Vivendi Games. Restructuring activities includes severance costs, facility exit costs and balance sheet write down and exit costs from the cancellation of projects.

(d) Reflects amortization of intangible assets, and the change in the fair value of assets and liabilities from purchase price accounting related adjustments.

 

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings per share information is also presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP MEASURES

(Amounts in millions, except earnings per share data)

 

Three Months Ended September 30, 2009

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
Software
Royalties and
Amortization

 

Cost of Sales -
Intellectual
Property
Licenses

 

Cost of Sales -
MMORPG

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Restructuring

 

Total Costs
and Expenses

 

GAAP Measurement

 

 

$

703

 

$

185

 

$

54

 

$

45

 

$

55

 

$

122

 

$

128

 

$

106

 

$

(1

)

$

694

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

52

 

20

 

31

 

5

 

 

 

5

 

 

 

61

 

Less: Stock-based compensation

(b)

 

 

 

(3

)

 

 

(11

)

(2

)

(20

)

 

(36

)

Less: Costs related to the Business Combination, integration and restructuring

(d)

 

 

 

 

 

 

 

 

(7

)

1

 

(6

)

Less: Amortization of intangible assets and purchase price accounting related adjustments

(e)

 

 

(1

)

(8

)

(24

)

 

 

 

 

 

(33

)

Non-GAAP Measurement

 

 

$

755

 

$

204

 

$

74

 

$

26

 

$

55

 

$

111

 

$

131

 

$

79

 

$

 

$

680

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2009

 

Operating
Income

 

Net Income

 

Basic Earnings
per Share

 

Diluted
Earnings per
Share

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

9

 

$

15

 

$

0.01

 

$

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(9

)

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

36

 

23

 

0.02

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Costs related to the Business Combination, integration and restructuring

(d)

 

6

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets and purchase price accounting related adjustments

(e)

 

33

 

9

 

0.01

 

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

75

 

$

55

 

$

0.04

 

$

0.04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2009

 

Net Revenues

 

Cost of Sales -
Product Costs

 

Cost of Sales -
Software
Royalties and
Amortization

 

Cost of Sales -
Intellectual
Property
Licenses

 

Cost of Sales -
MMORPG

 

Product
Development

 

Sales and
Marketing

 

General and
Administrative

 

Restructuring

 

Total Costs
and Expenses

 

GAAP Measurement

 

 

$

2,722

 

$

762

 

$

212

 

$

163

 

$

158

 

$

362

 

$

329

 

$

301

 

$

29

 

$

2,316

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(441

)

(79

)

(20

)

(6

)

 

 

5

 

 

 

(100

)

Less: Stock-based compensation

(b)

 

 

 

(19

)

 

 

(28

)

(9

)

(51

)

 

(107

)

Less: Results of Activision Blizzard’s non-core exit operations

(c)

 

(1

)

 

 

 

 

4

 

(3

)

(10

)

 

(9

)

Less: Costs related to the Business Combination, integration and restructuring

(d)

 

 

 

 

 

 

 

 

(24

)

(29

)

(53

)

Less: Amortization of intangible assets and purchase price accounting related adjustments

(e)

 

 

(4

)

(36

)

(75

)

 

 

 

(2

)

 

(117

)

Non-GAAP Measurement

 

 

$

2,280

 

$

679

 

$

137

 

$

82

 

$

158

 

$

338

 

$

322

 

$

214

 

$

 

$

1,930

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2009

 

Operating
Income

 

Net Income

 

Basic Earnings
per Share

 

Diluted
Earnings per
Share

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP Measurement

 

 

$

406

 

$

399

 

$

0.31

 

$

0.30

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net effect from deferral in net revenues and related cost of sales

(a)

 

(341

)

(274

)

(0.21

)

(0.21

)

 

 

 

 

 

 

 

 

 

 

 

 

Less: Stock-based compensation

(b)

 

107

 

67

 

0.05

 

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Results of Activision Blizzard’s non-core exit operations

(c)

 

8

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Costs related to the Business Combination, integration and restructuring

(d)

 

53

 

32

 

0.02

 

0.02

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Amortization of intangible assets and purchase price accounting related adjustments

(e)

 

117

 

49

 

0.05

 

0.05

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Measurement

 

 

$

350

 

$

278

 

$

0.21

 

$

0.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 


(a) Reflects the net change in deferred net revenues and related cost of sales.

(b) Includes expense related to stock-based compensation.

(c) Reflects the results of products and operations from the historical Vivendi Games businesses that the company has exited, divested or wound down.

(d) Reflects costs related to the Business Combination with Vivendi Games (including transaction costs, integration costs and restructuring activities). Restructuring activities includes severance costs, facility exit costs and balance sheet write down and exit costs from the cancellation of projects.

(e) Reflects amortization of intangible assets, and the change in the fair value of assets and liabilities from purchase price accounting related adjustments.

 

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings per share information is also presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.

 


 


 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Three Months Ended September 30, 2010 and 2009

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

September 30, 2010

 

September 30, 2009

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

MMORPG

 

$

289

 

39

%

$

306

 

44

%

$

(17

)

(6

)%

PC and other

 

73

 

10

 

27

 

4

 

46

 

170

 

Sony PlayStation 3

 

109

 

15

 

73

 

10

 

36

 

49

 

Sony PlayStation 2

 

6

 

1

 

37

 

5

 

(31

)

(84

)

Microsoft Xbox 360

 

127

 

16

 

104

 

15

 

23

 

22

 

Nintendo Wii

 

56

 

8

 

72

 

10

 

(16

)

(22

)

Total console

 

298

 

40

 

286

 

40

 

12

 

4

 

Sony PlayStation Portable

 

3

 

 

9

 

1

 

(6

)

(67

)

Nintendo Dual Screen

 

20

 

3

 

21

 

3

 

(1

)

(5

)

Total handheld

 

23

 

3

 

30

 

4

 

(7

)

(23

)

Total Activision and Blizzard

 

683

 

92

 

649

 

92

 

34

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

62

 

8

 

54

 

8

 

8

 

15

 

Total consolidated GAAP net revenues

 

745

 

100

 

703

 

100

 

42

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

MMORPG

 

(7

)

 

 

(31

)

 

 

 

 

 

 

PC and other

 

141

 

 

 

3

 

 

 

 

 

 

 

Sony PlayStation 3

 

(5

)

 

 

34

 

 

 

 

 

 

 

Microsoft Xbox 360

 

(26

)

 

 

38

 

 

 

 

 

 

 

Nintendo Wii

 

9

 

 

 

8

 

 

 

 

 

 

 

Total console

 

(22

)

 

 

80

 

 

 

 

 

 

 

Total changes in deferred net revenues

 

112

 

 

 

52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

MMORPG

 

282

 

33

 

275

 

36

 

7

 

3

 

PC and other

 

214

 

25

 

30

 

4

 

184

 

NM

 

Sony PlayStation 3

 

104

 

12

 

107

 

14

 

(3

)

(3

)

Sony PlayStation 2

 

6

 

1

 

37

 

5

 

(31

)

(84

)

Microsoft Xbox 360

 

101

 

12

 

142

 

19

 

(41

)

(29

)

Nintendo Wii

 

65

 

8

 

80

 

11

 

(15

)

(19

)

Total console

 

276

 

33

 

366

 

49

 

(90

)

(25

)

Sony PlayStation Portable

 

3

 

 

9

 

1

 

(6

)

(67

)

Nintendo Dual Screen

 

20

 

2

 

21

 

3

 

(1

)

(5

)

Total handheld

 

23

 

2

 

30

 

4

 

(7

)

(23

)

Total Activision and Blizzard

 

795

 

93

 

701

 

93

 

94

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

62

 

7

 

54

 

7

 

8

 

15

 

Total non-GAAP net revenues (2)

 

$

857

 

100

%

$

755

 

100

%

$

102

 

14

%

 


(1) We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.

(2) Total non-GAAP net revenues presented also represents our total operating segment net revenues.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Nine Months Ended September 30, 2010 and 2009

(Amounts in millions)

 

 

 

Nine Months Ended

 

 

 

September 30, 2010

 

September 30, 2009

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

MMORPG

 

$

890

 

29

%

$

952

 

35

%

$

(62

)

(7

)%

PC and other

 

201

 

7

 

106

 

4

 

95

 

90

 

Sony PlayStation 3

 

595

 

20

 

356

 

13

 

239

 

67

 

Sony PlayStation 2

 

29

 

1

 

121

 

4

 

(92

)

(76

)

Microsoft Xbox 360

 

751

 

25

 

533

 

20

 

218

 

41

 

Nintendo Wii

 

267

 

9

 

324

 

12

 

(57

)

(18

)

Total console

 

1,642

 

55

 

1,334

 

49

 

308

 

23

 

Sony PlayStation Portable

 

11

 

 

32

 

1

 

(21

)

(66

)

Nintendo Dual Screen

 

90

 

3

 

95

 

4

 

(5

)

(5

)

Total handheld

 

101

 

3

 

127

 

5

 

(26

)

(20

)

Total Activision and Blizzard

 

2,834

 

94

 

2,519

 

93

 

315

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution:

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

185

 

6

 

202

 

7

 

(17

)

(8

)

Total platform mix net revenues

 

3,019

 

100

 

2,721

 

100

 

298

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

1

 

 

(1

)

NM

 

Total consolidated GAAP net revenues

 

3,019

 

100

 

2,722

 

100

 

297

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

MMORPG

 

(13

)

 

 

(106

)

 

 

 

 

 

 

PC and other

 

81

 

 

 

(26

)

 

 

 

 

 

 

Sony PlayStation 3

 

(317

)

 

 

(84

)

 

 

 

 

 

 

Microsoft Xbox 360

 

(425

)

 

 

(145

)

 

 

 

 

 

 

Nintendo Wii

 

(91

)

 

 

(80

)

 

 

 

 

 

 

Total console

 

(833

)

 

 

(309

)

 

 

 

 

 

 

Total changes in deferred net revenues

 

(765

)

 

 

(441

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Segment/Platform Mix

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision and Blizzard:

 

 

 

 

 

 

 

 

 

 

 

 

 

MMORPG

 

877

 

39

 

846

 

37

 

31

 

4

 

PC and other

 

282

 

13

 

80

 

4

 

202

 

NM

 

Sony PlayStation 3

 

278

 

12

 

272

 

12

 

6

 

2

 

Sony PlayStation 2

 

29

 

1

 

121

 

5

 

(92

)

(76

)

Microsoft Xbox 360

 

326

 

14

 

388

 

17

 

(62

)

(16

)

Nintendo Wii

 

176

 

8

 

244

 

11

 

(68

)

(28

)

Total console

 

809

 

35

 

1,025

 

45

 

(216

)

(21

)

Sony PlayStation Portable

 

11

 

1

 

32

 

1

 

(21

)

(66

)

Nintendo Dual Screen

 

90

 

4

 

95

 

4

 

(5

)

(5

)

Total handheld

 

101

 

5

 

127

 

5

 

(26

)

(20

)

Total Activision and Blizzard

 

2,069

 

92

 

2,078

 

91

 

(9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Distribution

 

185

 

8

 

202

 

9

 

(17

)

(8

)

Total non-GAAP net revenues (2)

 

$

2,254

 

100

%

$

2,280

 

100

%

$

(26

)

(1

)%

 


(1) We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues and other.

(2) Total non-GAAP net revenues presented also represents our total operating segment net revenues.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION

For the Three And Nine Months Ended September 30, 2010 and 2009

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

September 30, 2010

 

September 30, 2009

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

406

 

54

%

$

378

 

54

%

$

28

 

7

%

Europe

 

281

 

38

 

287

 

41

 

(6

)

(2

)

Asia Pacific

 

58

 

8

 

38

 

5

 

20

 

53

 

Total consolidated GAAP net revenues

 

745

 

100

 

703

 

100

 

42

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

41

 

 

 

26

 

 

 

 

 

 

 

Europe

 

53

 

 

 

22

 

 

 

 

 

 

 

Asia Pacific

 

18

 

 

 

4

 

 

 

 

 

 

 

Total changes in net revenues

 

112

 

 

 

52

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

447

 

52

 

404

 

54

 

43

 

11

 

Europe

 

334

 

39

 

309

 

41

 

25

 

8

 

Asia Pacific

 

76

 

9

 

42

 

5

 

34

 

81

 

Total non-GAAP net revenues (2)

 

$

857

 

100

%

$

755

 

100

%

$

102

 

14

%

 

 

 

Nine Months Ended

 

 

 

September 30, 2010

 

September 30, 2009

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

$

1,675

 

55

%

$

1,458

 

54

%

$

217

 

15

%

Europe

 

1,142

 

38

 

1,088

 

40

 

54

 

5

 

Asia Pacific

 

202

 

7

 

175

 

6

 

27

 

15

 

Total geographic region net revenues

 

3,019

 

100

 

2,721

 

100

 

298

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

1

 

 

(1

)

NM

 

Total consolidated GAAP net revenues

 

3,019

 

100

 

2,722

 

100

 

297

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Deferred Net Revenues (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

(462

)

 

 

(287

)

 

 

 

 

 

 

Europe

 

(280

)

 

 

(147

)

 

 

 

 

 

 

Asia Pacific

 

(23

)

 

 

(7

)

 

 

 

 

 

 

Total changes in net revenues

 

(765

)

 

 

(441

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (1)

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues by Geographic Region

 

 

 

 

 

 

 

 

 

 

 

 

 

North America

 

1,213

 

54

 

1,171

 

52

 

42

 

4

 

Europe

 

862

 

38

 

941

 

41

 

(79

)

(8

)

Asia Pacific

 

179

 

8

 

168

 

7

 

11

 

7

 

Total non-GAAP net revenues (2)

 

$

2,254

 

100

%

$

2,280

 

100

%

$

(26

)

(1

)%

 


(1) We provide net revenues including (in accordance with GAAP) and excluding (non-GAAP) the impact of changes in deferred net revenues.

(2) Total non-GAAP net revenues presented also represents our total operating segment net revenues.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES

SEGMENT INFORMATION

For the Three And Nine Months Ended September 30, 2010 and 2009

(Amounts in millions)

 

 

 

Three Months Ended

 

 

 

September 30, 2010

 

September 30, 2009

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

Segment net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision(i)

 

$

314

 

42

%

$

415

 

59

%

$

(101

)

(24

)%

Blizzard(ii)

 

481

 

65

 

286

 

40

 

195

 

68

 

Distribution(iii)

 

62

 

8

 

54

 

8

 

8

 

15

 

Operating segment total

 

857

 

115

 

755

 

107

 

102

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to consolidated net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect from deferral of net revenues

 

(112

)

(15

)

(52

)

(7

)

 

 

 

 

Consolidated net revenues

 

$

745

 

100

%

$

703

 

100

%

42

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income (loss) from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision(i)

 

$

(43

)

 

 

$

(43

)

 

 

 

NM

 

Blizzard(ii)

 

246

 

 

 

116

 

 

 

130

 

112

 

Distribution(iii)

 

1

 

 

 

2

 

 

 

(1

)

NM

 

Operating segment total

 

204

 

 

 

75

 

 

 

129

 

172

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to consolidated operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect from deferral of net revenues and related cost of sales

 

(97

)

 

 

9

 

 

 

 

 

 

 

Stock-based compensation expense

 

(34

)

 

 

(36

)

 

 

 

 

 

 

Restructuring

 

 

 

 

1

 

 

 

 

 

 

 

Amortization of intangible assets and purchase price accounting related adjustments

 

(18

)

 

 

(33

)

 

 

 

 

 

 

Integration and transactions costs

 

 

 

 

(7

)

 

 

 

 

 

 

Consolidated operating income

 

$

55

 

 

 

$

9

 

 

 

$

46

 

NM

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin from total operating segments

 

24

%

 

 

10

%

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30, 2010

 

September 30, 2009

 

$ Increase

 

% Increase

 

 

 

Amount

 

% of Total

 

Amount

 

% of Total

 

(Decrease)

 

(Decrease)

 

Segment net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision(i)

 

$

983

 

33

%

$

1,211

 

44

%

$

(228

)

(19

)%

Blizzard(ii)

 

1,086

 

36

 

867

 

33

 

219

 

25

 

Distribution(iii)

 

185

 

6

 

202

 

7

 

(17

)

(8

)

Operating segment total

 

2,254

 

75

 

2,280

 

84

 

(26

)

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to consolidated net revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect from deferral of net revenues

 

765

 

25

 

441

 

16

 

 

 

 

 

Other(iv)

 

 

 

1

 

 

 

 

 

 

Consolidated net revenues

 

$

3,019

 

100

%

$

2,722

 

100

%

297

 

11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment income (loss) from operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

Activision(i)

 

$

(88

)

 

 

$

(49

)

 

 

(39

)

NM

 

Blizzard(ii)

 

559

 

 

 

393

 

 

 

166

 

42

 

Distribution(iii)

 

(1

)

 

 

6

 

 

 

(7

)

NM

 

Operating segment total

 

470

 

 

 

350

 

 

 

120

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to consolidated operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net effect from deferral of net revenues and related cost of sales

 

539

 

 

 

341

 

 

 

 

 

 

 

Stock-based compensation expense

 

(94

)

 

 

(107

)

 

 

 

 

 

 

Restructuring

 

(3

)

 

 

(29

)

 

 

 

 

 

 

Amortization of intangible assets and purchase price accounting related adjustments

 

(47

)

 

 

(117

)

 

 

 

 

 

 

Integration and transactions costs

 

 

 

 

(24

)

 

 

 

 

 

 

Other(iv)

 

 

 

 

(8

)

 

 

 

 

 

 

Consolidated operating income

 

$

865

 

 

 

$

406

 

 

 

$

459

 

113

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin from total operating segments

 

21

%

 

 

15

%

 

 

 

 

 

 

 


(i) Activision Publishing (“Activision”) —  publishes interactive entertainment software and peripherals.

(ii) Blizzard —  Blizzard Entertainment, Inc. and its subsidiaries (“Blizzard”) publishes games and online subscription-based games in the MMORPG category.

(iii) Activision Blizzard Distribution (“Distribution”) — distributes interactive entertainment software and hardware products.

(iv) Other represents Non-Core activities, which are legacy Vivendi Games’ divisions or business units that we have exited, divested or wound down as part of our restructuring and integration efforts as a result of the Business Combination. Prior to July 1, 2009, Non-Core activities were managed as a stand alone operating segment; however, in light of the minimal activities and insignificance of Non-Core activities, as of that date we ceased their management as a separate operating segment and consequently, we are no longer providing separate operating segment disclosure.

 



 

ACTIVISION BLIZZARD, INC. AND SUBSIDIARIES OUTLOOK

For the Quarter Ending December 31, 2010 and

Year Ending December 31, 2010

GAAP to Non-GAAP Reconciliation

(Amounts in millions, except per share data)

 

 

 

 

 

Outlook for

 

Outlook for

 

 

 

 

 

Three Months Ending

 

Year Ending

 

 

 

 

 

December 31, 2010

 

December 31, 2010

 

 

 

 

 

 

 

 

 

Net Revenues (GAAP)

 

 

 

$

1,260

 

$

4,280

 

 

 

 

 

 

 

 

 

Excluding the impact of:

 

 

 

 

 

 

 

Change in deferred net revenues

 

(a)

 

940

 

170

 

 

 

 

 

 

 

 

 

Non-GAAP Net Revenues

 

 

 

$

2,200

 

$

4,450

 

 

 

 

 

 

 

 

 

(Loss)/Earnings Per Diluted Share (GAAP)

 

 

 

$

(0.01

)

$

0.51

 

 

 

 

 

 

 

 

 

Excluding the impact of:

 

 

 

 

 

 

 

Net effect from deferral in net revenues and related cost of sales

 

(b)

 

0.44

 

0.12

 

Stock-based compensation

 

(c)

 

0.01

 

0.06

 

Amortization of intangible assets

 

(d)

 

0.03

 

0.05

 

 

 

 

 

 

 

 

 

Non-GAAP Earnings Per Diluted Share

 

 

 

$

0.47

 

$

0.74

 

 


(a) Reflects the net change in deferred net revenues.

(b) Reflects the net change in deferred net revenues and related cost of sales.

(c) Reflects expense related to stock-based compensation.

(d) Reflects amortization of intangible assets.

 

The per share adjustments are presented as calculated, and the GAAP and non-GAAP earnings (loss) per share information is also presented as calculated. The sum of these measures, as presented, may differ due to the impact of rounding.